income statement jamaica1
.pdf
keyboard_arrow_up
School
Brigham Young University, Idaho *
*We aren’t endorsed by this school
Course
210
Subject
Business
Date
May 6, 2024
Type
Pages
1
Uploaded by HighnessWasp2504 on coursehero.com
Income Statement for Jamiacan Family
1.05
Industry Growth
5%
Year 1
Year 2
Year 3
Year 4
Year 5
Revenues:
5,700,000.00
$ 5,985,000.00
$ 6,284,250.00
$ 6,598,462.50
$ 6,928,385.63
$ Gross Sales
Expenses:
Business Construction Costs
425,000.00
$ 446,250.00
$ 468,562.50
$ 491,990.63
$ 516,590.16
$ Equipment, Signage, Décor
216,000.00
$ 226,800.00
$ 238,140.00
$ 250,047.00
$ 262,549.35
$ Site Work
100,000.00
$ 105,000.00
$ 110,250.00
$ 115,762.50
$ 121,550.63
$ Misc. permits, Utility Deposits, Licenses, Agricultural Costs
50,000.00
$ 52,500.00
$ 55,125.00
$ 57,881.25
$ 60,775.31
$ Initial Franchise Fee
45,000.00
$ 47,250.00
$ 49,612.50
$ 52,093.13
$ 54,697.78
$ Real Estate
2,000,000.00
$ 2,100,000.00
$ 2,205,000.00
$ 2,315,250.00
$ 2,431,012.50
$ Grand Opening Expense
5,000.00
$ 5,250.00
$ 5,512.50
$ 5,788.13
$ 6,077.53
$ Start-up inventory
10,000.00
$ 10,500.00
$ 11,025.00
$ 11,576.25
$ 12,155.06
$ Initial training Expenses
3,900.00
$ 4,095.00
$ 4,299.75
$ 4,514.74
$ 4,740.47
$ Misc. Opening costs
5,000.00
$ 5,250.00
$ 5,512.50
$ 5,788.13
$ 6,077.53
$ Total
2,859,900.00
$ 3,002,895.00
$ 3,153,039.75
$ 3,310,691.74
$ 3,476,226.32
$ Profit
2,840,100.00
$ 2,982,105.00
$ 3,131,210.25
$ 3,287,770.76
$ 3,452,159.30
$ 1: How many meals to break even?
365,000
2: What are expected profits for the first year?
2,982,105.00
$ 3: What assumptions do I have?
I think this business can do really well if they stick to it and keep it growing. If they can increase their 5% to 8% that would be great
Discover more documents: Sign up today!
Unlock a world of knowledge! Explore tailored content for a richer learning experience. Here's what you'll get:
- Access to all documents
- Unlimited textbook solutions
- 24/7 expert homework help
Related Questions
How did businessess operated for centuries without
having the modern forecasting techniques? What
these techniques add to a business, other than cost?
arrow_forward
CH5: Starting and Managing Your Own Business
1) Explain and define the content of a
Business Plan.
arrow_forward
4.Explain each common section in business plan.
arrow_forward
To complete your task, you are required to choose a Start-Up business of your choice which you are going to make functional in near future. (For example, sole trading, partnership, private limited company etc.)
Once you identify the type of Start-Up, business which you are going to make operational in near future.
• Determine what type of internal and external information is required by your chosen business for planning, decision-making and control purposes.
• Use PESTLE and Porter Five Forces framework to analyse the key factors (at least 3) that influence your organisation and how those will support business decisions.
arrow_forward
Question # 2: Conduct Business Unit Analysis of Amazon, necessary details for analysis are
provided bellow. Also, recommend appropriate strategy for business unit growth?
Amazon's Business Units
Kindle
Alexa
Amazon Online E-commerce Retail
Amazon Prime
Industry
E-Вook
Market Share
Growth Rate
Kindle
41%
Nook
17%
Operators in E-Book
iPad
18%
3.3%
Android
10%
Others
14%
Industry
Smart Speakers
Market Share
Growth Rate
Amazon Alexa
37%
Operators in Smart
Speakers
Google Home
Apple Home pod
48%
69%
12%
Others
3%
Online Retail
Market Share
Growth Rate
Industry
Industry
Amazon Retail
36.1%
Best Buy
5.5%
Operators in Retail Industry
Walmart
3.80%
14.4%
Nordstorm
3.60%
Macy's
Streaming Industry
2.80%
Industry
Market Share
Growth Rate
Operators in Streaming
Netflix
55%
15.2%
Industry
arrow_forward
How a company described could invest its IT dollars? ( According to Porter's Value Chain Analysis).
arrow_forward
SWOT Analysis Uber Ridesharing
Weaknesses
Does the organization have a weak brand presence?
Are resources insufficient for marketing activities?
Does the company lack distinctive products or services?
Do current products or services fail to satisfy the needs of customers?
Do current products or services fail to bring value to customers?
arrow_forward
Question 3:
What are the major strategies for corporate growth; select all that apply
A
Vertical growth
B
Diagonal growth
C
Horizontal growth
D
Optimal growth
arrow_forward
Question # 2: Conduct Business Unit Analysis of Amazon, necessary details for analysis are
provided bellow. Also, recommend appropriate strategy for business unit growth?
Amazon's Business Units
• Kindle
• Alexa
• Amazon Online E-commerce Retail
• Amazon Prime
Industry
Е-Book
Market Share
Growth Rate
Kindle
41%
Nook
17%
Operators in E-Book
iPad
18%
3.3%
Android
10%
Others
14%
Smart Speakers
Amazon Alexa
Google Home
Apple Home pod
Industry
Market Share
Growth Rate
37%
Operators in Smart
Speakers
48%
69%
12%
Others
3%
Online Retail
Market Share
Growth Rate
Industry
Industry
Amazon Retail
36.1%
Best Buy
5.5%
Operators in Retail Industry
Walmart
3.80%
14.4%
Nordstorm
3.60%
Масу's
Streaming Industry
Netflix
2.80%
Industry
Operators in Streaming
Industry
Market Share
Growth Rate
55%
15.2%
arrow_forward
The following data were taken from the financial statements of Loveseth Inc. for the current fiscal year.
Property, plant, and equipment (net)
$1,826,200
Liabilities:
Current liabilities
$160,000
Note payable, 6%, due in 15 years
794,000
Total liabilities
$954,000
Stockholders' equity:
Preferred $2 stock, $100 par (no change during year)
$715,500
Common stock, $10 par (no change during year)
715,500
Retained earnings:
Balance, beginning of year
$764,000
Net income
359,000
$1,123,000
Preferred dividends
$14,310
Common dividends
154,690
169,000
Balance, end of year
954,000
Total stockholders' equity
$2,385,000
Sales
$16,603,050
Interest expense
$47,640
Assuming that total assets were $3,172,000 at the beginning of the current fiscal year, determine the following: When required, round to one decimal place.
a. Ratio of fixed assets to long-term liabilities
b. Ratio of liabilities to stockholders' equity
c. Asset turnover
d. Return on total assets
e. Return on stockholders' equity
%
f.…
arrow_forward
Internal Analysis
This assignment is based on the NIKE Company
In this section, you will study the internal resources, capabilities, core competencies, and value chain of your selected firm
1 Use the VRIO framework to identify the competitive position held by your firm Which, if any, of these resources are helpful in sustaining the firm’s competitive advantage?
2 Identify the core competencies that are at the heart of the firm’s competitive advantage (Remember, a firm will have only one, or at most a few, core competencies, by definition)
Submit a report on you findings that is clearly written, well formatted and thoroughly covers this issue Besides addressing each prompt you should justify your answer with significant detail and examine any implications that the issue has on their business strategy
arrow_forward
Give me SWOT Analysis of J.Co Company
10 per strength, 10 weaknesses, 10 opportunities, 10 threats
arrow_forward
Indicate the section of the business plan.
NO
DESCRIPTION
SECTION
1
Marketing strategies of the competitors
Number of employees needed for the business
3
Summary of the entire business plan
4
Financial needs
Estimated salary for office employees
Estimated promotional expenditure
Minimum qualifications for each type of employee
5
7
8.
Forecasted electricity charge for the factory
9.
Nature of the business
10
Inward and Outward financial flow of the business
11
Annual requirement of raw materials
12
Location of the business
13
Cost of a unit of production
14
Target sales area
15
Sales forecast
arrow_forward
Module: Strategic Management Practices
1. Analyse the effectiveness of defensive strategies ( Retrenchment, divestiture & liquidation) for a company, using appropriate examples of your own.
arrow_forward
please original work
Business plan- Doggy daycare
In this section describe financial estimates and rationale which include financial statements and forms that document the viability of your proposed business and its soundness as an investment.
Tables and figures must be introduced in the narrative.
Describe the form of business (sole-proprietor, LLC, or Corporation).
Prepare three-year projections for income, expenses, and sources of funds.
Base predictions on industry and historical trends.
Make realistic assumptions.
arrow_forward
Sage Hill Inc. had the following balance sheet at December 31, 2016.
SAGE HILL INC.BALANCE SHEETDECEMBER 31, 2016
Cash
$ 9,600
Accounts payable
$ 14,500
Accounts receivable
14,000
Bonds payable
8,800
Investments
15,500
Common stock
36,900
Plant assets (net)
35,500
Retained earnings
32,300
Land
17,900
$ 92,500
$ 92,500
During 2017, the following occurred.
1.
Net income was $ 23,700.
2.
Depreciation expense was $ 8,100.
3.
Sage Hill liquidated its investment portfolio (comprised of available-for-sale investments), realizing a $ 3,200 loss.
4.
Sage Hill issued $ 20,800 of common stock at par.
5.
Dividends of $ 8,200 were declared and paid to stockholders.
6.
Accounts receivable and accounts payable at December 31, 2017 were $ 15,800 and $ 13,900, respectively.
7.
Sage Hill obtained $ 8,200in plant assets in exchange for issuing bonds.
8.
Sage Hill purchased additional plant assets for $…
arrow_forward
What is the budget of jollibee food corporation?
arrow_forward
Subject: Strategic management
Q: What is bloom taxonomy, what are the levels of taxonomy, explain with examples?
arrow_forward
Q#2: Do you think OB has any role in making organization profitable? How an organization can be improved by this knowledge.
arrow_forward
QUESTION 3
Which of the following skill is most important at top levels of management when dealing
with strategic planning?
A. Technical
B. Human
C. Conceptual
D. Empirical
arrow_forward
5
Suppose you are writing a business plan for an event plannning business what are the:
Complimentary Products / Services •
Advances in Technology •
Economic Conditions: improving / declining •
Customer Demographics •
Environmental challenges •
Global forces of change •
Governmental and regulatory changes now and pending •
Social / Cultural issues existing and trending
arrow_forward
Strategic Management
TASK 1.2.
CHOOSE ONE organization of your interest.
Assuming that you been appointed as a new CEO of the
organization of your selection. Your
first move as the new CEO is to expend the market globally.
Therefore, you MUST do a
complete and through strategic planning of the following;
i. external analysis
ii. internal analysis
i. competitor analysis
iv. industry analysis
Format:
Font: 12 point Arial, double-spaced, margins of one inch.
The paper length is 5-10 pages (exclude the cover page).
Paper
Format of paper should include
2. Table of contents
3. Executive summary (1 page)
4. Report 5. References
arrow_forward
Strategic management
Proposed Mission Statement ( example)
Krispy Kreme Doughnuts provides people of all ages (1) the highest quality doughnuts and coffee (2) in the industry. We actively serve customers across the and globally in more than twenty countries (3). We are proud of our Doughnut Theaters (7), where customers watch fresh hot doughnuts being made and order them while they are still hot. We work diligently with many nonprofits including schools and churches to help with fundraising activities (8). We continually upgrade our production technology (4). We provide our employees with meaningful employment, fair wages, and an ethical workplace (6, 9), while providing a fair return on investment for our shareholders.
Components:
1. Customers 2. Products or services 3. Markets 4. Technology 5. Survival, Growth, and Profitability 6. Philosophy7. Self-concept 8. Public image 9. Employees
You are required to propose a new mission statement for the krispy kreme doughnuts for the…
arrow_forward
Strategic management
Proposed Mission Statement ( example)
Krispy Kreme Doughnuts provides people of all ages (1) the highest quality doughnuts and coffee (2) in the industry. We actively serve customers across the and globally in more than twenty countries (3). We are proud of our Doughnut Theaters (7), where customers watch fresh hot doughnuts being made and order them while they are still hot. We work diligently with many nonprofits including schools and churches to help with fundraising activities (8). We continually upgrade our production technology (4). We provide our employees with meaningful employment, fair wages, and an ethical workplace (6, 9), while providing a fair return on investment for our shareholders.
Components:
1. Customers 2. Products or services 3. Markets 4. Technology 5. Survival, Growth, and Profitability 6. Philosophy7. Self-concept 8. Public image 9. Employees
You are required to propose a new mission statement not the existing one for the krispy…
arrow_forward
“Fast changing environment has forced management to do strategic planning on regular basis.However, strategic planning should not be viewed as a guarantee to future success”. Comment.
arrow_forward
Why Your Healthcare Practice Needs a Marketing PlanCan you help me with these two discussion question 1 & 2 and week 1 assignmentDiscussion Question 1“Customer-Oriented ” In the business world, successful businesses listen to their customers’ voices and strive to provide exceptional customers’ services. This practice may not be widely accepted in the healthcare industry. Articulate at least two customer-oriented elements when developing a strategic plan for a 250-bed community hospitalDiscussion Question 2“Issues and Opportunities”There are 20 key issues listed by the American Hospital Association. Please select two issues from the list and present them as two marketing related opportunities to a healthcare related organization. Make sure you describe the type of healthcare organization in your response. If you work for a healthcare organization, you may present these two opportunities to your organization. …
arrow_forward
subject: Strategic Management (creating competitive advantages)
1. When do Visions fail? How and what could be the possible reasons?
arrow_forward
Which of the following is NOT among steps in strategic planning?
Question 11 options:
A)
Define the mission
B)
Insurance estimate
C)
Design the business portfolio
D)
Setting the objectives
arrow_forward
V1 Analyze a selected company, its operations, and its associated industry and evaluate these areas for development of a business plan for growth to increase revenues by 10% over the next five years with ethical financial practices.
1. Recommend three or more well-defined improvements to corporate governance over the internal controls supported with examples of how the recommendations would impact the company's financial statements.
The recommendations could be for improvement of sales, justification of opening different markets, or enhancement of current operations.
arrow_forward
2. Case Studies
2.1. Business Strategies: Why dis Kodak Fail? What happened to a great company?
Do some research on competitive forces and driving forces that are at work or relevant to the mentioned
companies/industry Draw five-forces diagram and briefly discuss the nature and strength of each of the
competitive forces. Make a list of the driving forces in the industry and draw some conclusions about
whether the likely impact of these driving forces on these companies were favorable or unfavorable.
Give your insights.
arrow_forward
SEE MORE QUESTIONS
Recommended textbooks for you
BUSN 11 Introduction to Business Student Edition
Business
ISBN:9781337407137
Author:Kelly
Publisher:Cengage Learning
Essentials of Business Communication (MindTap Cou...
Business
ISBN:9781337386494
Author:Mary Ellen Guffey, Dana Loewy
Publisher:Cengage Learning
Accounting Information Systems (14th Edition)
Business
ISBN:9780134474021
Author:Marshall B. Romney, Paul J. Steinbart
Publisher:PEARSON
International Business: Competing in the Global M...
Business
ISBN:9781259929441
Author:Charles W. L. Hill Dr, G. Tomas M. Hult
Publisher:McGraw-Hill Education
Related Questions
- How did businessess operated for centuries without having the modern forecasting techniques? What these techniques add to a business, other than cost?arrow_forwardCH5: Starting and Managing Your Own Business 1) Explain and define the content of a Business Plan.arrow_forward4.Explain each common section in business plan.arrow_forward
- To complete your task, you are required to choose a Start-Up business of your choice which you are going to make functional in near future. (For example, sole trading, partnership, private limited company etc.) Once you identify the type of Start-Up, business which you are going to make operational in near future. • Determine what type of internal and external information is required by your chosen business for planning, decision-making and control purposes. • Use PESTLE and Porter Five Forces framework to analyse the key factors (at least 3) that influence your organisation and how those will support business decisions.arrow_forwardQuestion # 2: Conduct Business Unit Analysis of Amazon, necessary details for analysis are provided bellow. Also, recommend appropriate strategy for business unit growth? Amazon's Business Units Kindle Alexa Amazon Online E-commerce Retail Amazon Prime Industry E-Вook Market Share Growth Rate Kindle 41% Nook 17% Operators in E-Book iPad 18% 3.3% Android 10% Others 14% Industry Smart Speakers Market Share Growth Rate Amazon Alexa 37% Operators in Smart Speakers Google Home Apple Home pod 48% 69% 12% Others 3% Online Retail Market Share Growth Rate Industry Industry Amazon Retail 36.1% Best Buy 5.5% Operators in Retail Industry Walmart 3.80% 14.4% Nordstorm 3.60% Macy's Streaming Industry 2.80% Industry Market Share Growth Rate Operators in Streaming Netflix 55% 15.2% Industryarrow_forwardHow a company described could invest its IT dollars? ( According to Porter's Value Chain Analysis).arrow_forward
- SWOT Analysis Uber Ridesharing Weaknesses Does the organization have a weak brand presence? Are resources insufficient for marketing activities? Does the company lack distinctive products or services? Do current products or services fail to satisfy the needs of customers? Do current products or services fail to bring value to customers?arrow_forwardQuestion 3: What are the major strategies for corporate growth; select all that apply A Vertical growth B Diagonal growth C Horizontal growth D Optimal growtharrow_forwardQuestion # 2: Conduct Business Unit Analysis of Amazon, necessary details for analysis are provided bellow. Also, recommend appropriate strategy for business unit growth? Amazon's Business Units • Kindle • Alexa • Amazon Online E-commerce Retail • Amazon Prime Industry Е-Book Market Share Growth Rate Kindle 41% Nook 17% Operators in E-Book iPad 18% 3.3% Android 10% Others 14% Smart Speakers Amazon Alexa Google Home Apple Home pod Industry Market Share Growth Rate 37% Operators in Smart Speakers 48% 69% 12% Others 3% Online Retail Market Share Growth Rate Industry Industry Amazon Retail 36.1% Best Buy 5.5% Operators in Retail Industry Walmart 3.80% 14.4% Nordstorm 3.60% Масу's Streaming Industry Netflix 2.80% Industry Operators in Streaming Industry Market Share Growth Rate 55% 15.2%arrow_forward
- The following data were taken from the financial statements of Loveseth Inc. for the current fiscal year. Property, plant, and equipment (net) $1,826,200 Liabilities: Current liabilities $160,000 Note payable, 6%, due in 15 years 794,000 Total liabilities $954,000 Stockholders' equity: Preferred $2 stock, $100 par (no change during year) $715,500 Common stock, $10 par (no change during year) 715,500 Retained earnings: Balance, beginning of year $764,000 Net income 359,000 $1,123,000 Preferred dividends $14,310 Common dividends 154,690 169,000 Balance, end of year 954,000 Total stockholders' equity $2,385,000 Sales $16,603,050 Interest expense $47,640 Assuming that total assets were $3,172,000 at the beginning of the current fiscal year, determine the following: When required, round to one decimal place. a. Ratio of fixed assets to long-term liabilities b. Ratio of liabilities to stockholders' equity c. Asset turnover d. Return on total assets e. Return on stockholders' equity % f.…arrow_forwardInternal Analysis This assignment is based on the NIKE Company In this section, you will study the internal resources, capabilities, core competencies, and value chain of your selected firm 1 Use the VRIO framework to identify the competitive position held by your firm Which, if any, of these resources are helpful in sustaining the firm’s competitive advantage? 2 Identify the core competencies that are at the heart of the firm’s competitive advantage (Remember, a firm will have only one, or at most a few, core competencies, by definition) Submit a report on you findings that is clearly written, well formatted and thoroughly covers this issue Besides addressing each prompt you should justify your answer with significant detail and examine any implications that the issue has on their business strategyarrow_forwardGive me SWOT Analysis of J.Co Company 10 per strength, 10 weaknesses, 10 opportunities, 10 threatsarrow_forward
arrow_back_ios
SEE MORE QUESTIONS
arrow_forward_ios
Recommended textbooks for you
- BUSN 11 Introduction to Business Student EditionBusinessISBN:9781337407137Author:KellyPublisher:Cengage LearningEssentials of Business Communication (MindTap Cou...BusinessISBN:9781337386494Author:Mary Ellen Guffey, Dana LoewyPublisher:Cengage LearningAccounting Information Systems (14th Edition)BusinessISBN:9780134474021Author:Marshall B. Romney, Paul J. SteinbartPublisher:PEARSON
- International Business: Competing in the Global M...BusinessISBN:9781259929441Author:Charles W. L. Hill Dr, G. Tomas M. HultPublisher:McGraw-Hill Education
BUSN 11 Introduction to Business Student Edition
Business
ISBN:9781337407137
Author:Kelly
Publisher:Cengage Learning
Essentials of Business Communication (MindTap Cou...
Business
ISBN:9781337386494
Author:Mary Ellen Guffey, Dana Loewy
Publisher:Cengage Learning
Accounting Information Systems (14th Edition)
Business
ISBN:9780134474021
Author:Marshall B. Romney, Paul J. Steinbart
Publisher:PEARSON
International Business: Competing in the Global M...
Business
ISBN:9781259929441
Author:Charles W. L. Hill Dr, G. Tomas M. Hult
Publisher:McGraw-Hill Education