1.
Prepare the journal entries to record by using the present value techniques.
1.
Explanation of Solution
Note payable: Note payable denotes a long-term liability that describes the amount borrowed, signed and issued note. The note carries all the details of payable amounts, interest amounts, and maturity dates.
Prepare the
Date | Account titles and explanation | Debit ($) | Credit($) |
January 1, 2016 | Machinery (1) | $72,597.90 | |
Discount on notes payable (2) | $7,402.10 | ||
Notes Payable | $80,000.00 | ||
(To record the purchase of machinery on note) |
Table (1)
Working note (1):
Determine the present value of machinery or net obligation as on January 1, 2016.
Working note (2):
Determine the total amount of interest expenses or discount on notes payable.
- Machinery is an asset account and it is increased. Thus, debit machinery account with $72,597.90.
- Discount on notes payable is a contra-liability account and it decreases the value of liability. Thus, debit discount on notes payable with $7,402.10.
- Notes payable is a liability account and it is increased. Thus, credit notes payable with $80,000.00
Prepare the journal entry to record the first instalment:
Date | Account titles and explanation | Debit ($) | Credit($) |
March 31, 2016 | Interest expense (3) | $2,903.92 | |
Notes payable | $20,000.00 | ||
Discount on notes payable | $2,903.92 | ||
Cash | $20,000.00 | ||
(To record the payment of first instalment) |
Table (2)
Working note (3):
Date | Payment of instalment | 4% Interest expenses | Reduction of obligation | Net obligation |
January 1, 2016 | $72,597.90 | |||
March 31, 2016 | $20,000.00 | $2,903.92 | $17,096.08 | $55,501.82 |
June 30, 2016 | $20,000.00 | $2,220.07 | $17,779.93 | $37,721.89 |
September 30, 2016 | $20,000.00 | $1,508.88 | $18,491.12 | $19,230.77 |
December 31, 2016 | $20,000.00 | $769.23 | $19,230.77 | |
$80,000.00 | $7,402.10 | $72,597.90 |
Table (3)
- Interest expense is an expense account and it decreases the
stockholders’ equity. Therefore, debit interest expense with $2,903.92. - Notes payable is a liability account and it is decreased. Therefore, debit notes payable with $20,000.00.
- Discount on notes payable is a contra-liability and it is decreased. Therefore, discount on notes payable with $2,903.92.
- Cash is an asset account and it is decreased. Therefore, credit cash with $20,000.00.
Prepare the journal entry to record the second instalment.
Date | Account titles and explanation | Debit ($) | Credit($) |
June 30, 2016 | Interest expense (3) | $2,220.07 | |
Notes payable | $20,000.00 | ||
Discount on notes payable | $2,220.07 | ||
Cash | $20,000.00 | ||
(To record the payment of second instalment) |
Table (3)
- Interest expense is an expense account and it decreases the stockholders’ equity. Therefore, debit interest expense with $2,220.7.
- Notes payable is a liability account and it is decreased. Therefore, debit notes payable with $20,000.00.
- Discount on notes payable is a contra-liability and it is decreased. Therefore, discount on notes payable with $2,220.7.
- Cash is an asset account and it is decreased. Therefore, credit cash with $20,000.00.
Prepare the journal entry to record the third instalment.
Date | Account titles and explanation | Debit ($) | Credit($) |
September 30, 2016 | Interest expense (3) | $1,508.88 | |
Notes payable | $20,000.00 | ||
Discount on notes payable | $1,508.88 | ||
Cash | $20,000.00 | ||
(To record the payment of third instalment) |
Table (4)
- Interest expense is an expense account and it decreases the stockholders’ equity. Therefore, debit interest expense with $1,508.88.
- Notes payable is a liability account and it is decreased. Therefore, debit notes payable with $20,000.00.
- Discount on notes payable is a contra-liability and it is decreased. Therefore, discount on notes payable with $1,508.88.
- Cash is an asset account and it is decreased. Therefore, credit cash with $20,000.00.
2.
Determine the amount that would be reported as notes payable on the financial statement.
2.
Explanation of Solution
The amount that would be reported as notes payable on the financial statement is as follows:
Company N | ||
Balance sheet (Partial) | ||
As at June 30, 2016 | ||
Liabilities | Amount | Amount |
Current liabilities | ||
Notes payable | $40,000.00 | |
Less: Discount on notes payable | $2,278.11 | $37,721.89 |
Table (5)
Want to see more full solutions like this?
Chapter 9 Solutions
Intermediate Accounting: Reporting and Analysis (Looseleaf)
- Non-Interest-Bearing Note Payable: Present Value On January 1, 2019, Northern Manufacturing Company bought a piece of equipment by signing a non-interest-bearing 80,000, 1-year note. The face value of the note includes the price of the equipment and the interest. The effective interest rate is an annual rate of 16%, and the note is to be paid in four 20,000 quarterly installments on March 31, June 30, September 30, and December 31. The price of the equipment is the present value of the four payments discounted at the effective interest rate. Required: Prepare all journal entries to record the preceding information. Present value techniques should be used. If Northerns financial statements were issued on June 30, 2019, what amount would the company report as notes payable?arrow_forwardChemical Enterprises issues a note in the amount of $156,000 to a customer on January 1, 2018. Terms of the note show a maturity date of 36 months, and an annual interest rate of 8%. What is the accumulated interest entry if 9 months have passed since note establishment?arrow_forwardOn January 1, 2018, King Inc. borrowed $150,000 and signed a 5-year, note payable with a 10% interest rate. Each annual payment is in the amount of $39,569 and payment is due each Dec. 31. What is the journal entry on Jan. 1 to record the cash received and on Dec. 31 to record the annual payment? (You will need to prepare the first row in the amortization table to determine the amounts.)arrow_forward
- Discounting of Notes Payable On October 30, 2019, Sanchez Company acquired a piece of machinery and signed a 12-month note for 24,000. The lace value of the note includes the price of the machinery and interest. The note is to be paid in four 6,000 quarterly installments. The value of the machinery is the present value of the four quarterly payments discounted at an annual interest rate of 16%. Required: 1. Prepare all the journal entries required to record the preceding information including the year-end adjusting entry and any payments. Present value techniques should be used. 2. Show how the preceding items would be reported on the December 31, 2019, balance sheet.arrow_forwardOn January 1, 2019, Park Company accepted a 36,000, non-interest-bearing, 3-year note from a major customer in exchange for used equipment. The equipment had originally cost Park 200,000 and had a book value of 20,000 on the date of the sale. At the 12% imputed interest rate for this type of loan, the present value of the note is 25,500 on January 1, 2019. Park uses the effective interest rate. What is the carrying value of the note receivable on Parks December 31, 2019, balance sheet? a. 28,560 b. 29,000 c. 32,500 d. 36,000arrow_forwardLime Co. incurs a $4,000 note with equal principal installment payments due for the next eight years. What is the amount of the current portion of the noncurrent note payable due in the second year? A. $800 B. $1,000 C. $500 D. nothing, since this is a noncurrent note payablearrow_forward
- Comprehensive Notes Receivable On January 1, 2019, Seaver Company sold land with a book value of 23,000 to Bench Company. Bench paid 15,000 down and signed a 15,000 non-interest-bearing note, payable in two 7,500 annual installments on December 31, 2019, and 2020. Neither the fair value of the land nor of the note is determinable. Benchs incremental borrowing rate is 12%. Later in the year, on July 1, 2019, Seaver sold a building to Hane Company, accepting a 2-year, 100,000 non-interest-bearing note due July 1, 2021. The fair value of the building was 82,644.00 on the date of the sale. The building had been purchased at a cost of 90,000 on January 1, 2014, and had a book value of 67,500 on December 31, 2018. It was being depreciated on a straight-line basis (no residual value) over a 20-year life. Required: 1. Prepare all the journal entries on Seavers books for January 1, 2019, through December 31, 2020, in regard to the Bench note. 2. Prepare all the journal entries on Seavers books for July 1, 2019, through July 1, 2021, in regard to the Hane note. 3. Prepare the notes receivable portion of Seavers balance sheet on December 31, 2019 and 2020.arrow_forwardHamlet Corporation purchases computer equipment at a price of 100,000 on January 1, 2019, paying 40,000 down and agreeing to pay the balance in three 20.000 annual instalments beginning December 31, 2019. It is not possible to value either the equipment or the 60,000 note directly; how-ever, Hamlet's incremental borrowing rate is 12%. Required: 1. Prepare a schedule to compute the interest expense and discount amortization on the note. 2. Prepare all the journal entries for Hamlet to record the issuance of the note, each annual interest expense, and the three annual installment payments.arrow_forwardOn July 1, 2019, Aldrich Company purchased as an available-for-sale security 200,000 face value, 9% U.S. Treasury notes for 194,000. The notes mature July 1, 2020, and pay interest semiannually on January 1 and July 1. The notes were sold on December 1, 2019, for 199,000. Aldrich normally uses straight-line amortization on all of its notes. In its income statement for the year ended December 31, 2019, what amount should Aldrich report as a gain on the sale of the available-for-sale security? a. 2,500 b. 3,500 c. 5,000 d. 6,000arrow_forward
- Spath Company borrows 75,000 by issuing a 4-year, noninterest-bearing note to a customer on January 1, 2019. In addition, Spath agrees to sell inventory to the customer at reduced prices over a 5-year period. Spaths incremental borrowing rate is 12%. The customer agrees to purchase an equal amount of inventory each year over the 5-year period so that a straight-line method of revenue recognition is appropriate. Required: Prepare the journal entries on Spaths books for 2019 and 2020. (Round answers to 2 decimal places.)arrow_forwardNon-Interest-Bearing Notes Payable On November 16, 2019, Clear Glass Company borrowed 20,000 from First American Bank by issuing a 90-day, non-interest-bearing note. The bank discounted this note at 12% and remitted the difference to Clear Glass. Required: 1. Prepare the journal entries of Clear Glass to record the preceding information, the related calendar year-end adjusting entry, and payment of the note at maturity. 2. Show how the preceding items Would be reported on the December 31, 2019, balance sheet. 3. Next Level What is Clear Glass Companys effective interest rate?arrow_forwardJain Enterprises honors a short-term note payable. Principal on the note is $425,000, with an annual interest rate of 3.5%, due in 6 months. What journal entry is created when Jain honors the note?arrow_forward
- Intermediate Accounting: Reporting And AnalysisAccountingISBN:9781337788281Author:James M. Wahlen, Jefferson P. Jones, Donald PagachPublisher:Cengage LearningCornerstones of Financial AccountingAccountingISBN:9781337690881Author:Jay Rich, Jeff JonesPublisher:Cengage LearningFinancial Accounting: The Impact on Decision Make...AccountingISBN:9781305654174Author:Gary A. Porter, Curtis L. NortonPublisher:Cengage Learning
- Financial AccountingAccountingISBN:9781305088436Author:Carl Warren, Jim Reeve, Jonathan DuchacPublisher:Cengage LearningFinancial Reporting, Financial Statement Analysis...FinanceISBN:9781285190907Author:James M. Wahlen, Stephen P. Baginski, Mark BradshawPublisher:Cengage Learning