Advanced Financial Accounting
12th Edition
ISBN: 9781259916977
Author: Christensen, Theodore E., COTTRELL, David M., Budd, Cassy
Publisher: Mcgraw-hill Education,
expand_more
expand_more
format_list_bulleted
Question
Chapter 5, Problem 5.13E
a
To determine
Introduction: The consolidation procedure used in the second year and the subsequent year is similar to that of the first. The equity method is used to evaluate the investment in the subsidiary. In order to determine consolidation entries, the change in the parent’s investment in the second or subsequent year is determined. Any differential arising is recognized and all the intercompany transactions are eliminated.
The consolidation entries required as of December 31, 20X3.
a
Expert Solution
Explanation of Solution
Consolidation entries as on December 31, 20X3
| Particulars | Debit $ | Credit $ |
| Investment in S Company | 120,000 | |
| Cash | 120,000 | |
| (Initial investment in S recognized) | ||
| Investment in S Company | 24,000 | |
| Income from S Company | 24,000 | |
| (Income from S Company recognized) | ||
| Cash | 8,000 | |
| Investment in S Company | 8,000 | |
| (Received share of dividends from S) | ||
| Common stock | 100,000 | |
| 50,000 | ||
| Income from S Company | 24,000 | |
| Non-controlling interest in net income of S | 6,000 | |
| Dividends declared | 10,000 | |
| Investment in S company | 136,000 | |
| Non-controlling interest in net assets of S company | 34,000 | |
| (Investment in S company eliminated by reversal) | ||
| 60,000 | ||
| | 60,000 | |
| (Accumulated depreciation for the year recognized) |
- Initial investment in S Company recognized
- Income from Subsidiary S recognized given as $24,000
- Dividends from S
b
To determine
Introduction: The consolidation procedure used in the second year and the subsequent year is similar to that of the first. The equity method is used to evaluate the investment in the subsidiary. In order to determine consolidation entries, the change in the parent’s investment in the second or subsequent year is determined. Any differential arising is recognized and all the intercompany transactions are eliminated.
The consolidation work sheet for the year December 31, 20X3.
b
Expert Solution
Answer to Problem 5.13E
Consolidated net income is $100,000
Retained earnings ending are $284,000
Total assets are $828,000
Explanation of Solution
P and S
Consolidation work sheet
For the year ended December 31, 20X3
| Elimination | |||||
| P $ | S $ | Debit $ | Credit $ | Consolidated $ | |
| Income statement | |||||
| Sales | 200,000 | 120,000 | 320,000 | ||
| Less: Depreciation expenses | (25,000) | (15,000) | (40,000) | ||
| Other expenses | (105,000) | (75,000) | (180,000) | ||
| Income from S | 24,000 | 24,000 | 0 | ||
| Consolidated net income | 94,000 | 30,000 | 24,000 | 100,000 | |
| Non-controlling interest in net income | 6,000 | (6,000) | |||
| Controlling interest in net income | 94,000 | 30,000 | 30,000 | 0 | 94,000 |
| Statement of retained earnings: | |||||
| Beginning balance | 230,000 | 50,000 | 50,000 | 230,000 | |
| Net income current year | 94,000 | 30,000 | 30,000 | 0 | 94,000 |
| Less: dividends | (40,000) | (10,000) | 10,000 | (40,000) | |
| Retained earnings ending | 284,000 | 70,000 | 80,000 | 10,000 | 284,000 |
| Balance sheet: | |||||
| Current assets | 173,000 | 105,000 | 278,000 | ||
| Assets | 500,000 | 300,000 | 60,000 | 740,000 | |
| Less: Accumulated depreciation | (175,000) | (75,000) | 60,000 | (190,000) | |
| Total assets | 634,000 | 330,000 | 60,000 | 196,000 | 828,000 |
| Current liabilities | 50,000 | 40,000 | 90,000 | ||
| Long term debts | 100,000 | 120,000 | 220,000 | ||
| Common stock | 200,000 | 100,000 | 100,000 | 200,000 | |
| Retained earnings | 284,000 | 70,000 | 80,000 | 10,000 | 284,000 |
| Non-controlling interest in net assets of S | 34,000 | 34,000 | |||
| Total liabilities & equity | 634,000 | 330,000 | 180,000 | 44,000 | 828,000 |
c
To determine
Introduction: The consolidation procedure used in the second year and the subsequent year is similar to that of the first. The equity method is used to evaluate the investment in the subsidiary. In order to determine consolidation entries, the change in the parent’s investment in the second or subsequent year is determined. Any differential arising is recognized and all the intercompany transactions are eliminated.
The balance sheet, income statement and retained earnings statement for 20X3
c
Expert Solution
Explanation of Solution
P and S
Consolidated balance sheet
December 31, 20X3
| $ | ||
| Current Assets | 278,000 | |
| Depreciable assets | 740,000 | |
| Less: Accumulated depreciation | (190,000) | 550,000 |
| Total Assets | 828,000 | |
| Current liabilities | 90,000 | |
| Long term debts | 220,000 | |
| Controlling interest: | ||
| Common stock | 200,000 | |
| Retained earnings | 284,000 | |
| Total controlling interest | 484,000 | |
| Non-controlling interest | 34,000 | |
| Total stockholders’ equity | 518,000 | |
| Total liabilities and stockholders’ equity | 828,000 |
Income statement for the year:
P and S
Consolidated income statement
Year ended December 31, 20X3
| $ | ||
| Sales | 320,000 | |
| Less: Depreciation | $40,000 | |
| Other expenses | 180,000 | |
| Total expenses | (220,000) | |
| Consolidated net income | 100,000 | |
| Income to non-controlling interest | (6,000) | |
| Income to controlling interest | 94,000 |
Consolidated retained earnings statement:
P and S
Consolidated retained earnings statement
Year ended December 31, 20X3
| $ | |
| Retained earnings January 1, 20X3 | 230,000 |
| Income to controlling interest, 20X3 | 94,000 |
| 324,000 | |
| Dividends declared | (40,000) |
| Retained earnings December 31, 20X3 | 284,000 |
Want to see more full solutions like this?
Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!
Students have asked these similar questions
Axel Corporation acquires 100% of the stock of Wheal Company on December 31, Year 4. The
following information pertains to Wheal Company on the date of acquisition:
CASE 5-1
Accounting Entries for
Consolidation of
Intercorporate
Book Value
Fair Value
Investments
$ 40,000
60,000
50,000
Property, plant, and equipment (net).... 100,000
$ 40,000
55,000
75,000
200,000
30,000
Cash
Accounts receivable.
Inventory..
Secret formula (patent)...
Total assets..
$250,000
$400,000
$ 30,000
$ 30,000
22,000
Accounts payable
Accrued employee pensions.
Long-term debt ..
Capital stock..
Other contributed capital
Retained earnings...
20,000
40,000
100,000
25,000
38,000
35,000
Total liabilities and equity.
$250,000
$ 90,000
Axel Corporation issues $110,000 par value ($350,000 market value on December 31, Year 4) of
its own stock to the shareholders of Wheal Company to consummate the transaction, and Wheal
Company becomes a wholly owned, consolidated subsidiary of Axel Corporation.
Required:
a. Prepare…
On January 1, 20X3, Plimsol Company acquired 100 percent of Shipping Corporation's voting shares, at underlying book value. Plimsol uses the cost method in accounting for its investment in Shipping. Shipping's
reported retained earnings of $75,000 on the date of acquisition. The trial balances for Plimsol Company and Shipping Corporation as of December 31, 20X4, follow:
24
Item
Current Assets
Depreciable Assets (net)
Investment in Shipping Corporation
Other Expenses
Depreciation Expense
Dividends Declared
Current Liabilities
Long-Term Debt
Common Stock
Retained Earnings
Sales
Dividend Income
Plimsol Company
Debit
Credit
$ 160,000
180,000
125,000
85,000
20,000
30,000
Shipping Corporation
Debit
Credit
$ 115,000
135,000
60,000
15,000
15,000
$ 25,000
75,000
100,000
210,000
175,000
15,000
$ 600,000 $ 600,000 $ 340,000 $ 340,000
$ 20,000
50,000
50,000
Required:
1. Provide all consolidating entries required to prepare a full set of consolidated statements for 20X4.
2. Prepare a three-part…
On January 1, 20X3, Plimsol Company acquired 100 percent of Shipping Corporation's voting shares, at underlying book value. Plimsol uses the cost method in accounting for its investment in Shipping. Ship
reported retained earnings of $75,000 on the date of acquisition. The trial balances for Plimsol Company and Shipping Corporation as of December 31, 20X4, follow:
Item
Current Assets
Depreciable Assets (net)
Investment in Shipping Corporation
Other Expenses
Depreciation Expense
Dividends Declared
Current Liabilities.
Long-Term Debt
Common Stock
Retained Earnings
Sales
Dividend Income
Plimsol Company
Debit
Credit
$ 160,000
180,000
125,000
85,000
20,000
30,000
$ 600,000
$ 25,000
75,000
100,000
210,000
175,000
15,000
$ 600,000
Shipping Corporation
Debit
Credit
$ 115,000
135,000
60,000
15,000
15,000
$ 20,000
50,000
50,000
100,000
120,000
$ 340,000 $ 340,000
Required:
1. Provide all consolidating entries required to prepare a full set of consolidated statements for 20X4.
2. Prepare a…
Chapter 5 Solutions
Advanced Financial Accounting
Ch. 5 - Where is the balance assigned to the...Ch. 5 - Why must a noncontrolling interest be reported in...Ch. 5 - Prob. 5.3QCh. 5 - Prob. 5.4QCh. 5 - Prob. 5.5QCh. 5 - Prob. 5.6QCh. 5 - Prob. 5.7QCh. 5 - Prob. 5.8QCh. 5 - Prob. 5.9QCh. 5 - Prob. 5.10Q
Ch. 5 - Under what Circumstances would a parent company...Ch. 5 - Prob. 5.12QCh. 5 - Prob. 5.13QCh. 5 - Prob. 5.14AQCh. 5 - Prob. 5.15AQCh. 5 - Consolidation Worksheet Preparation The newest...Ch. 5 - Prob. 5.2CCh. 5 - Prob. 5.3CCh. 5 - Prob. 5.4CCh. 5 - Prob. 5.5CCh. 5 - Prob. 5.1.1ECh. 5 - Prob. 5.1.2ECh. 5 - Prob. 5.1.3ECh. 5 - Prob. 5.1.4ECh. 5 - Prob. 5.2.1ECh. 5 - Prob. 5.2.2ECh. 5 - Prob. 5.2.3ECh. 5 - Prob. 5.2.4ECh. 5 - Prob. 5.2.5ECh. 5 - Prob. 5.3ECh. 5 - Prob. 5.4ECh. 5 - Balance Sheet Worksheet Problem Company owns 90...Ch. 5 - Prob. 5.6ECh. 5 - Prob. 5.7ECh. 5 - Prob. 5.8.1ECh. 5 - Prob. 5.8.2ECh. 5 - Prob. 5.8.3ECh. 5 - Prob. 5.8.4ECh. 5 - Prob. 5.8.5ECh. 5 - Prob. 5.8.6ECh. 5 - Prob. 5.8.7ECh. 5 - Prob. 5.9ECh. 5 - Prob. 5.10ECh. 5 - Prob. 5.11ECh. 5 - Prob. 5.12ECh. 5 - Prob. 5.13ECh. 5 - Prob. 5.14ECh. 5 - Prob. 5.15ECh. 5 - Prob. 5.16ECh. 5 - Prob. 5.17AECh. 5 - Prob. 5.18AECh. 5 - Prob. 5.19PCh. 5 - Prob. 5.20PCh. 5 - Prob. 5.21.1PCh. 5 - Multiple-Choice Questions on Applying the Equity...Ch. 5 - Prob. 5.21.3PCh. 5 - Prob. 5.21.4PCh. 5 - Prob. 5.22PCh. 5 - Computation of Account Balances Pencil Company...Ch. 5 - Prob. 5.24PCh. 5 - Equity Entries with Differential On January 1,...Ch. 5 - Equity Entries with Differential Plug Corporation...Ch. 5 - Prob. 5.27PCh. 5 - Prob. 5.28PCh. 5 - Prob. 5.29P
Knowledge Booster
Similar questions
- Professor Corporation acquired 70 percent of Scholar Corporation's common stock on December 31, 20X4, fr $102,200. The fair value of the noncontrolling interest at that date was determined to be $43,800. Data from the balance sheets of the two companies Included the following amounts as of the date of acquisition: Item Cash Accounts Receivable Inventory Land Buildings & Equipment Less: Accumulated Depreciation. Investment in Scholar Corporation Total Assets Accounts Payable Mortgage Payable Common Stock Retained Earnings Total Liabilities & Stockholders' Equity Professor Corporation $ 50,300 90,000 Scholar Corporation $21,000 44,000 130,000 75,000 60,000 30,000 410,000 250,000 (150,000) (80,000) 102,200 $ 692,500 $340,000 $ 152,500 $ 35,000 250,000 180,000 80,000 40,000 210,000 85,000 $ 692,500 $340,000 At the date of the business combination, the book values of Scholar's assets and liabilities approximated fair value except for Inventory, which had a fair value of $81,000, and…arrow_forwardProfessor Corporation acquired 70 percent of Scholar Corporation's common stock on December 31, 20X4, for $102,200. The fair value of the noncontrolling interest at that date was determined to be $43,800. Data from the balance sheets of the two companies included the following amounts as of the date of acquisition: Item Cash Accounts Receivable Inventory Land Buildings & Equipment Less: Accumulated Depreciation Investment in Scholar Corporation Total Assets Accounts Payable Mortgage Payable Common Stock Retained Earnings Total Liabilities & Stockholders' Equity Assets Cash Professor Scholar Corporation Corporation $50,300 Accounts receivable Inventory Land Buildings and equipment Less: Accumulated depreciation Investment in Scholar Corporation Total Assets Liabilities & Equity Accounts payable Mortgage payable Common stock Retained earnings NCI in Net assets of Scholar Corporation Total Liabilities & Equity 90,000 130,000 60,000 410,000 (150,000) 102,200 $ 692,500 $152,500 250,000…arrow_forwardMidStrata Corporation acquired 75% of the voting shares of Atoom Company on January 1, 20X1. The fair value ofthe non-controlling interest at acquisition was equal to its proportionate share of the fair value of the net assets ofAtoom. The full amount of the differential at acquisition was attributable to buildings and equipment, which had aremaining useful life of eight years. Financial statement data for the two companies and the consolidated entity atDecember 31, 20X6, are as follows:MIDSTRATA CORPORATION AND ATOOM COMPANYBalance Sheet DataDecember 31, 20X6Item MidStrata Corporation Atoom Company Consolidated EntityCash $ 67,000 $ 45,000 $ 112,000Account Receivable ? 55,000 145,000Inventory 125,000 90,000 211,000Buildings & Equipment 400,000 240,000 680,000Less: Accumulated Depreciation (180,000) (110,000) (?)Investment in Atoom Company ?Total Assets $ ? $320,000 $Accounts Payable $ 86,000 $ 20,000 $ 89,000Other Payables ? 8,000 ?Notes Payable 250,000 120,000 370,000Common Stock…arrow_forward
- Putt Corporation acquired 80 percent of Slice Company's voting common stock on January 1, 20X4, for $144,000. At that date, the fair value of the noncontrolling interest was $36,000. Slice's balance sheet at the date of acquisition contained the following balances: Cash Accounts Receivable Land Building and Equipment Less: Accumulated Depreciation Total Assets SLICE COMPANY Balance Sheet January 1, 20X4 $24,000 51,000 91,000 318,000 (94,000) $ 390,000 Total Liabilities and Stockholders' Equity Accounts Payable Notes Payable Common Stock Additional Paid-in Capital Retained Earnings $ 31,000 222,000 92,000 67,000 (22,000) $ 390,000 At the date of acquisition, the reported book values of Slice's assets and liabilities approximated fair value. Required: Prepare the consolidation entry or entries needed to prepare a consolidated balance sheet immediately following the business combination. Note: If no entry is required for a transaction/event, select "No journal entry required" in the first…arrow_forwardPolka Corporation acquired 100 percent of Song Company's voting stock on January 1, 20X4, at underlying book value. Polka uses the equity method in accounting for its ownership of Song. On December 31, 20X4, the trial balances of the two companies are as follows: Item Current Assets Depreciable Assets Investment in Song Company Depreciation Expense Other Expenses Dividends Declared Accumulated Depreciation Current Liabilities Long-Term Debt Common Stock Retained Earnings Sales Income from Song Company Polka Corporation Debit $ 254,000 514,000 246,000 20,000 156,000 69,000 Credit Song Company Debit $ 156,000 308,000 10,000 81,000 30,000 Credit $ 60,000 40,000 118,000 84,000 142,000 141,000 $ 186,000 60,000 98,000 186,000 463,000 216,000 50,000 $ 1,259,000 $ 1,259,000 $ 585,000 $ 585,000 Required: a. Prepare all consolidation entries required on December 31, 20X4, to prepare consolidated financial statements. b. Prepare a three-part consolidation worksheet as of December 31, 20X4.arrow_forwardPutt Corporation acquired 80 percent of Slice Company's voting common stock on January 1, 20X4, for $138,000. At that date, the fair value of the noncontrolling interest was $34,500. Slice's balance sheet at the date of acquisition contained the following balances: Cash Accounts Receivable Land Building and Equipment Less: Accumulated Depreciation Total Assets SLICE COMPANY Balance Sheet January 1, 20X4 $ 20,000 35,000 90,000 300,000 (85,000) $360,000 Accounts Payable Notes Payable Common Stock Additional Paid-in Capital Retained Earnings Total Liabilities and Stockholders' Equity $ 35,000 180,000 100,000 75,000 (30,000) $360,000 At the date of acquisition, the reported book values of Slice's assets and liabilities approximated fair value. Required: Prepare the consolidation entry or entries needed to prepare a consolidated balance sheet immediately following the business combination. Note: If no entry is required for a transaction/event, select "No journal entry required" in the first…arrow_forward
- ABC Corporation acquired 70 percent of XYZ Corporation on August 1 for P420,000. On that date, XYZ Corporation had the following book values and market values. What is the amount of purchase differential recognized on the acquisition date consolidated balance sheet with respect to plant assets. *In good accounting form, please. Thank you!arrow_forwardABC Corporation acquired 70 percent of XYZ Corporation on August 1 for P420,000. On that date, XYZ Corporation had the following book values and market values. What is the amount of purchase differential recognized on the acquisition date consolidated balance sheet with respect to plant assets.arrow_forwardC Corp purchased 80% of the stock of D Corp. for 232,000. At the date of acquisition the consolidated balance sheet showed a goodwill of 40,000. The book value of D Corp net assets at the time of the acquisition was Select the correct response: 290,000 192,000 232,000 240,000arrow_forward
- When Jolt Co. acquired 75% of the common stock of Yelts Corp., Yelts owned land with a book value of $70,000 and a fair value of $100,000. What amount should have been reported for the land in a consolidated balance sheet at the acquisition date? A. $ 52,500. B. $ 70,000. C. $ 75,000. D. $ 92,500. E. $100,000.arrow_forwardJames Company acquired 85 percent of Mark-Right Company on April 1. On its December 31 consolidated income statement, how should James account for Mark-Right’s revenues and expenses that occurred before April 1?a. Include 100 percent of Mark-Right’s revenues and expenses and deduct the preacquisition portion as noncontrolling interest in net income.b. Exclude 100 percent of the preacquisition revenues and 100 percent of the preacquisition expenses from their respective consolidated totals.c. Exclude 15 percent of the preacquisition revenues and 15 percent of the preacquisition expenses from consolidated expenses.d. Deduct 15 percent of the net combined revenues and expenses relating to the preacquisition period from consolidated net income.arrow_forwardP Company purchases 80% of the outstanding shares of S Company for P9,000,000. The carrying value of S Company's net assets at the time of acquisition was P6,000,000 and had a fair value of P8,000,000. WHAT IS THE AMOUNT OF THE: a. Goodwill arising from the consolidation if it is to be computed using the proportionate basis or "Partial Goodwill" b. Non-controlling arising from the consolidation if it is to be computed using the proportionate basis or "Partial Goodwill" c. Goodwill arising from the consolidation if it is to be computed using the full (fair value basis of "Full/Gross-up" Goodwill, assuming the cost of acquisition includes a control premium of P400,000. d. Non-controlling interest arising from the consolidation if it is to be computed using the full (fair value basis of "Full/Gross-up" Goodwill, assuming the cost of acquisition includes a control premium of P400,000. e. Goodwill arising from the consolidation if the non-controlling interest is stated at fair value of…arrow_forward
arrow_back_ios
SEE MORE QUESTIONS
arrow_forward_ios
Recommended textbooks for you
Cornerstones of Financial AccountingAccountingISBN:9781337690881Author:Jay Rich, Jeff JonesPublisher:Cengage Learning
Cornerstones of Financial Accounting
Accounting
ISBN:9781337690881
Author:Jay Rich, Jeff Jones
Publisher:Cengage Learning