1.
Calculate the amount of
1.
Explanation of Solution
Goodwill: Goodwill is the good reputation developed by a company over years. This is recorded as an intangible asset, and is quantified when other company acquires. Goodwill should be recorded only when one company is acquired by another company. Goodwill value would be impaired, if the book value of goodwill is less than fair market value.
Calculate the amount of goodwill of Company H:
Particulars | Amount ($) |
Amount willing to pay | $500,000 |
Less: Identifiable net assets | 415,000 |
Goodwill | 85,000 |
Table (1)
Compute the identifiable net assets:
Assets | Amount ($) |
Cash | $30,000 |
Accounts receivable (net) (1) | 70,000 |
Marketable securities (short-term) | 60,000 |
Inventory | 140,000 |
Land | 120,000 |
Plant Property &Equipment (2) | 165,000 |
Trademark | 70,000 |
Total assets (a) | $655,000 |
Liabilities | |
Accounts payable | 20,000 |
Bonds payable | 130,000 |
Pension liability | 90,000 |
Total liabilities (b) | $240,000 |
Identifiable net assets | 415,000 |
Table (2)
Working note (1):
Compute the accounts receivable (Net):
Working note (2):
Compute the plant, property and equipment (Net):
2.
State the reason for the difference in the book value of Company H’s identifiable net assets from the market value.
2.
Explanation of Solution
Identifiable intangibles: The identifiable intangibles are the intangible assets that can be easily separated from the company, and it would be sold, transferred, licensed, rented or exchanged. Examples: trademarks, patents, copyrights, franchises, customer lists and relationships, non-compete agreements, and licenses.
The book value of H Company’s identifiable net assets differs from its market value for the following reason:
- Some of the assets of Company H are listed on the balance sheet at amounts other than their market value. For instance: The marketable securities are listed at cost and not at a fair value, likewise the inventory is valued using LIFO, instead of FIFO. The land is reported at cost but not at its market value, if it would have reported at its market value, then the cost would be much higher. Equipment is reported at depreciated cost while its market value is much higher.
- Company H has a valuable internally developed trademark that is not recorded.
- An unidentifiable intangible asset (goodwill) exists. However it is not reported on H Company’s books.
3.
Prepare
3.
Explanation of Solution
Prepare journal entry in the books of Company K assume that Company H has been liquidated.
Date | Account Title and Explanation | Post Ref |
Debit ($) | Credit ($) |
Cash | 30,000 | |||
Accounts Receivable | 70,000 | |||
Marketable Securities | 60,000 | |||
Inventory | 140,000 | |||
Land | 120,000 | |||
Property, Plant, and Equipment | 165,000 | |||
Trademark | 70,000 | |||
Goodwill | 85,000 | |||
Accounts Payable | 20,000 | |||
Bonds Payable | 130,000 | |||
Pension Liability | 90,000 | |||
Cash | 500,000 | |||
(To record the acquisition of company H) |
Table (3)
4.
Compute the amount of goodwill that exist, when Company K agrees pay only $400,000 cash.
4.
Explanation of Solution
Compute the amount of goodwill that exist, when Company K agrees pay only $400,000 cash
Particulars | Amount ($) |
Amount willing to pay | $400,000 |
Less: Identifiable net assets | 415,000 |
Goodwill | (15,000) |
Table (4)
5.
Prepare journal entry for the given transaction.
5.
Explanation of Solution
Prepare journal entry in the books of Company K assume that Company H had paid only $400,000.
Date | Account Title and Explanation | Post Ref |
Debit ($) | Credit ($) |
Cash | 30,000 | |||
Accounts Receivable | 70,000 | |||
Marketable Securities | 60,000 | |||
Inventory | 140,000 | |||
Land | 120,000 | |||
Property, Plant, and Equipment | 165,000 | |||
Trademark | 70,000 | |||
Accounts Payable | 20,000 | |||
Bonds Payable | 130,000 | |||
Pension Liability | 90,000 | |||
Cash | 400,000 | |||
Gain on purchase of Company H | 15,000 | |||
(To record the gain on acquisition of company H) |
Table (5)
Want to see more full solutions like this?
Chapter 12 Solutions
Intermediate Accounting: Reporting and Analysis
- 6 7 8 10 October 02, 2024 Fair value adjustment Investment in bonds November 01, 202 Investment in bonds Cash December 31, 202 Investment in bonds Gain on investments (unrealized, OCI) December 31, 202 Gain on investments (unrealized, OCI) Investment in bonds December 31, 202 Interest receivable Interest revenue Besplat Xxx x 425,000 1,400,000 50,000 x 60,000 x 30,000 X Required 2 > 25,000 x 1,400,000 50,000 X 60,000 X 30,000 xarrow_forwardGriggs Company bought 30% of Jackson Corporation in 2020. During 2020, Jackson reported net income in the amount of P400,000 and declared and paid dividends in the amount of P50,000. Griggs mistakenly accounted for the investment using the cost method instead of the equity method. What effect would this error have on the investment account and net income, respectively, for 2020? Choices: Overstated by P105,000; understated by P105,000. Understated by P105,000; understated by P105,000. Understated by P120,000; overstated by P105,000. Overstated by P120,000; overstated by P120.000.arrow_forwardABAKA Co. reported the following differences in the statement of financial position accounts on December 31, 2023 and 2022. Additional information: - Net income for the current year was P1,900,000 - During 2023, ABAKA Co. purchased trading securities for P900,000 cash and sold trading securities costing P500,000 for P800,000. On December 31, 2023, the market value of the remaining trading securities increased to P500,000. - Cash dividend of P500,000 was declared. - Equipment costing P800,000 and having a carrying amount of P550,000 was sold for P650,000. - Equipment costing P3,000,000 was acquired through issuance of long-term debt. - The long-term investment pertains to 20% common stock investment in SANDALS Corp. which was purchased on December 31, 2022. SANDALS Corp. reported 2023 net income at P5,000,000 and declared and paid dividends of P500,000. - 100,000 ordinary shares were issued for P20. Requirements: Determine the net cash provided by: a) Operating activities b)…arrow_forward
- 28. During 2013, K Company purchased marketable equity securities to be measured at fair value through other comprehensive income. On December 31, 2013, the balance in the unrealized loss on these securities was P200,000. There were no security transactions during 2014. Pertinent data on December 31, 2014 are as follows: Security Cost Market value 2,100,000 1,850,000 1,050,000 Security X Y Cost 2,100,000 1,850,000 1,050,000 JM Market value 1,600,000 900.000 In the statement of changes in equity for 2014, what amount should be included as cumulative 1,600,000 2,000,000 900,000 Y unrealized loss as component of other comprehensive income? a. 500,000 b. 300,000 c. 200,000 d. 0arrow_forwardJoshua Company has outstanding a P8,000,000 note payable to an investment entity. Accrued interest payable on this note amounted to P800,000. Because of financial difficulties, Joshua Company negotiated with the investment entity to exchange inventory of machine parts to satisfy the debt. The inventory transferred is carried at P5,000,000. The estimated retail value of the inventory is P7,000,000. Joshua Company uses the perpetual inventory system. What is the gain or loss on debt extinguishment? Indicate gain or loss. Follow exact answer format: Example 1,500,000 GAIN or 1,500,000 LOSS 3,800,000 x[3,800,000 GAIN]arrow_forwardThe following selected transactions relate to investment activities of Ornamental Insulation Corporation during 2024. The company buys debt securities, intending to profit from short-term differences in price and maintaining them in an active trading portfolio. Ornamental's fiscal year ends on December 31. No investments were held by Ornamental on December 31, 2023. March 31 Acquired 8% Distribution Transformers Corporation bonds costing $518,008 at face value. September 1 Acquired $1,238,800 of American Instruments' 18% bonds at face value. September 38 Received semiannual interest payment on the Distribution Transformers bonds. October 2 Sold the Distribution Transformers bonds for $590,000. November 1 Purchased $1,950,088 of M&D Corporation 6% bonds at face value. December 31 Recorded any necessary adjusting entry(s) relating to the investments. The market prices of the investments are American Instruments bonds M&D Corporation bonds (Hint: Interest must be accrued.) Required: 1.…arrow_forward
- Hobson Company bought the securities listed below during 2020. These securities were classified as trading securities. In its December 31, 2020, income statement Hobson reported a net unrealized holding loss of $16,000 on these securities. Pertinent data at the end of June 2021 is as follows: Security Cost Fair Value X $ 381,500 $ 344,000 Y 185,500 162,700 Z 424,000 408,200 What amount of unrealized holding loss on these securities should Hobson include in its income statement for the six months ended June 30, 2021? $76,100. $16,000. $0. $60,100.arrow_forward2. Edwards Company began business in February of 2021. During the year, Edwards purchased the three trading securities listed below. On its December 31, 2021, balance sheet, Edwards appropriately reported a P4,000 credit balance in its Market Adjustment-Trading securities account. There was no change during 2022 in the composition of Edward's portfolio of trading securities. Pertinent data are as follows: Security A B с Cost P120,000 90,000 160,000 P370,000 Fair Value 12/31/22 P126,000 80,000 157,000 P363,000 What amount of loss on these securities should be included in Edward's income statement for the year ended December 31, 2022? d. P0| a. P11,000 b. P7,000 c. P3,000arrow_forwardNational Co. has P5,000,000 in current assets, P3,000,000 in current liabilities, and its initial inventory level is P1,000,000. The company plans to increase its inventory, and it will raise additional short-term debt (that will show up as notes payable on the balance sheet) to purchase the inventory. Assume that the value of the remaining current assets will not change. The company’s bond covenants require it to maintain a current ratio that is greater than or equal to 1.5. What is the maximum amount that the company can increase its inventory before it is restricted by these covenants?arrow_forward
- Presented below is information related to the purchases of common stock by Indigo Company during 2020. Cost(at purchase date) Fair Value(at December 31) Investment in Arroyo Company stock $ 90,000 $ 69,000 Investment in Lee Corporation stock 229,000 279,000 Investment in Woods Inc. stock 188,000 199,000 Total $ 507,000 $ 547,000 (Assume a zero balance for any Fair Value Adjustment account.) (a) What entry would Indigo make at December 31, 2020, to record the investment in Arroyo Company stock if it chooses to report this security using the fair value option? (b) What entry would Indigo make at December 31, 2020, to record the investments in the Lee and Woods corporations, assuming that Indigo did not select the fair value option for these investments? (Credit account titles are automatically indented when amount is entered. Do not indent manually. If no entry is required, select "No Entry" for the account titles and enter 0…arrow_forwardRefer to the preceding facts for Panther’s acquisition of Sandin common stock. On January 1, 2016, Panther held merchandise sold to it from Sandin for $12,000. This beginning inventory had an applicable gross profit of 25%. During 2016, Sandin sold merchandise to Panther for $75,000. On December 31, 2016, Panther held $18,000 of this merchandise in its inventory. This ending inventory had an applicable gross profit of 30%. Panther owed Sandin $20,000 on December 31 as a result of this intercompany sale. On January 1, 2016, Panther sold equipment with a book value of $35,000 to Sandin for $50,000. Panther also sold some fixed assets to nonaffiliates. During 2016, the equipment was used by Sandin. Depreciation is computed over a 5-year life, using the straight-line method. 1. Prepare a value analysis and a determination and distribution of excess schedule for the investment in Sandin. 2. Complete a consolidated worksheet for Panther Company and its subsidiary Sandin Company as of…arrow_forwardTargett Company had no short-term investments prior to the year 2017. It had the following transactions involving short-term investments in available-for-sale securities during 2017. Required: Prepare journal entries to record the preceding transactions and events. Prepare a table to compare the year-end cost and fair values of Targett’s short-term investments in available-for-sale securities. The year-end fair values per share are: Gem Co., $26.50, PepsiCo, $46.50; and Xerox, $13.75. (hint Cost=$164,220) Prepare an adjusting entry, if necessary, to record the year-end fair value adjustment for the portfolio of short-term investments in the available-for-sale securities. (hint Dr. Unrealized Loss-Equity $4,470) How do these short-term investments affect Targett’s (a) income statement for year 2017 and (b) the equity section of its balance sheet at year-end 2017?arrow_forward