Forten Company's current year income statement, comparative balance sheets, and additional information follow. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, and (4) all debits to Accounts Payable reflect cash payments for inventory. FORTEN COMPANY Income Statement For Current Year Ended December 31 Sales Cost of goods sold Gross profit Operating expenses (excluding depreciation) $ 137,400 25,750 Depreciation expense Other gains (losses) Loss on sale of equipment Income before taxes Income taxes expense Net income Assets Cash Accounts receivable Inventory Prepaid expenses Total current assets Equipment Accumulated depreciation-Equipment Total assets Liabilities and Equity. Accounts payable Long-term notes payable Total liabilities FORTEN COMPANY Comparative Balance Sheets December 31 Equity Common stock, $5 par value Paid-in capital in excess of par, common stock Retained earnings Total liabilities and equity Cash flows from operating activities $ 607,500 290,000 317,500 FORTEN COMPANY Statement of Cash Flows For Current Year Ended December 31 Adjustments to reconcile net income to net cash provided by operations: Income statement items not affecting cash Cash flows from investing activities d. Paid $48,125 cash to reduce the long-term notes payable. e. Issued 3,000 shares of common stock for $20 cash per share. f. Declared and paid cash dividends of $51,100. Changes in current assets and current liabilities 163, 150 (10, 125) 144,225 31,250 $ 112,975 Current Year Prior Year $ 57,400 73,320 283,156 1,260 415, 136 152,500 (39,125) $ 528,511 $ 58,141 74,000 132,141 Additional Information on Current Year Transactions a. The loss on the cash sale of equipment was $10,125 (details in b). b. Sold equipment costing $61,875, with accumulated depreciation of $35,125, for $16,625 cash. c. Purchased equipment costing $101,375 by paying $40,000 cash and signing a long-term notes payable for the balance. 170,250 45,000 181, 120 $ 528,511 Required: 1. Prepare a complete statement of cash flows using the indirect method for the current year. Note: Amounts to be deducted should be indicated with a minus sign. $78,500 55,625 256,800 1,995 392,920 113,000 (48,500) $ 457,420 $ 122,175 60,750 182,925 155,250 0 119,245 $ 457,420 $ 0

Cornerstones of Financial Accounting
4th Edition
ISBN:9781337690881
Author:Jay Rich, Jeff Jones
Publisher:Jay Rich, Jeff Jones
Chapter12: Fainancial Statement Analysis
Section: Chapter Questions
Problem 48CE
icon
Related questions
icon
Concept explainers
Topic Video
Question
Forten Company's current year income statement, comparative balance sheets, and additional information follow. For the
year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all
purchases of inventory are on credit, and (4) all debits to Accounts Payable reflect cash payments for inventory.
FORTEN COMPANY
Income Statement
For Current Year Ended December 31
Sales
Cost of goods sold
Gross profit
Operating expenses (excluding depreciation) $ 137,400
25,750
Depreciation expense
Other gains (losses)
Loss on sale of equipment
Income before taxes
Income taxes expense
Net income
Assets
Cash
Accounts receivable
Inventory
Prepaid expenses
Total current assets
Equipment
Accumulated depreciation-Equipment
Total assets
Liabilities and Equity
Accounts payable
Long-term notes payable
Total liabilities
FORTEN COMPANY
Comparative Balance Sheets
December 31
Cash flows from operating activities
$ 607,500
290,000
317,500
FORTEN COMPANY
Statement of Cash Flows
For Current Year Ended December 31
Adjustments to reconcile net income to net cash provided by operations:
Income statement items not affecting cash
Cash flows from investing activities
163, 150
(10, 125)
144,225
31,250
$ 112,975
Changes in current assets and current liabilities
Current Year Prior Year
$ 78,500
$ 57,400
73,320
55,625
283,156
256,800
1,260
1,995
392,920
113,000
(48,500)
Equity
Common stock, $5 par value
Paid-in capital in excess of par, common stock
Retained earnings
Total liabilities and equity
Additional Information on Current Year Transactions
a. The loss on the cash sale of equipment was $10,125 (details in b).
b. Sold equipment costing $61,875, with accumulated depreciation of $35,125, for $16,625 cash.
c. Purchased equipment costing $101,375 by paying $40,000 cash and signing a long-term notes payable for the
balance.
d. Paid $48,125 cash to reduce the long-term notes payable.
e. Issued 3,000 shares of common stock for $20 cash per share.
f. Declared and paid cash dividends of $51,100.
415,136
152,500
(39,125)
$ 528,511
$ 58,141
74,000
132,141
170,250
45,000
181, 120
$ 528,511
$ 457,420
Required:
1. Prepare a complete statement of cash flows using the indirect method for the current year.
Note: Amounts to be deducted should be indicated with a minus sign.
$ 122,175
60,750
182,925
155,250
0
119,245
$ 457,420
$
0
Transcribed Image Text:Forten Company's current year income statement, comparative balance sheets, and additional information follow. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, and (4) all debits to Accounts Payable reflect cash payments for inventory. FORTEN COMPANY Income Statement For Current Year Ended December 31 Sales Cost of goods sold Gross profit Operating expenses (excluding depreciation) $ 137,400 25,750 Depreciation expense Other gains (losses) Loss on sale of equipment Income before taxes Income taxes expense Net income Assets Cash Accounts receivable Inventory Prepaid expenses Total current assets Equipment Accumulated depreciation-Equipment Total assets Liabilities and Equity Accounts payable Long-term notes payable Total liabilities FORTEN COMPANY Comparative Balance Sheets December 31 Cash flows from operating activities $ 607,500 290,000 317,500 FORTEN COMPANY Statement of Cash Flows For Current Year Ended December 31 Adjustments to reconcile net income to net cash provided by operations: Income statement items not affecting cash Cash flows from investing activities 163, 150 (10, 125) 144,225 31,250 $ 112,975 Changes in current assets and current liabilities Current Year Prior Year $ 78,500 $ 57,400 73,320 55,625 283,156 256,800 1,260 1,995 392,920 113,000 (48,500) Equity Common stock, $5 par value Paid-in capital in excess of par, common stock Retained earnings Total liabilities and equity Additional Information on Current Year Transactions a. The loss on the cash sale of equipment was $10,125 (details in b). b. Sold equipment costing $61,875, with accumulated depreciation of $35,125, for $16,625 cash. c. Purchased equipment costing $101,375 by paying $40,000 cash and signing a long-term notes payable for the balance. d. Paid $48,125 cash to reduce the long-term notes payable. e. Issued 3,000 shares of common stock for $20 cash per share. f. Declared and paid cash dividends of $51,100. 415,136 152,500 (39,125) $ 528,511 $ 58,141 74,000 132,141 170,250 45,000 181, 120 $ 528,511 $ 457,420 Required: 1. Prepare a complete statement of cash flows using the indirect method for the current year. Note: Amounts to be deducted should be indicated with a minus sign. $ 122,175 60,750 182,925 155,250 0 119,245 $ 457,420 $ 0
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 2 images

Blurred answer
Knowledge Booster
Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Cornerstones of Financial Accounting
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
College Accounting, Chapters 1-27 (New in Account…
College Accounting, Chapters 1-27 (New in Account…
Accounting
ISBN:
9781305666160
Author:
James A. Heintz, Robert W. Parry
Publisher:
Cengage Learning
Financial Accounting: The Impact on Decision Make…
Financial Accounting: The Impact on Decision Make…
Accounting
ISBN:
9781305654174
Author:
Gary A. Porter, Curtis L. Norton
Publisher:
Cengage Learning
College Accounting, Chapters 1-27
College Accounting, Chapters 1-27
Accounting
ISBN:
9781337794756
Author:
HEINTZ, James A.
Publisher:
Cengage Learning,
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Financial Accounting
Financial Accounting
Accounting
ISBN:
9781305088436
Author:
Carl Warren, Jim Reeve, Jonathan Duchac
Publisher:
Cengage Learning