Forten Company's current year income statement, comparative balance sheets, and additional information follow. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, and (4) all debits to Accounts Payable reflect cash payments for inventory. FORTEN COMPANY Income Statement For Current Year Ended December 31 Sales $ 627,500 Cost of goods sold 294,000 Gross profit 333,500 Operating expenses (excluding depreciation) $ 141,400 Depreciation expense 29,750 171,150 Other gains (losses) Loss on sale of equipment (14,125) Income before taxes 148,225 Income taxes expense 36,850 Net income $ 111,375 FORTEN COMPANY Comparative Balance Sheets December 31 Current Year Prior Year Assets Cash $ 63,400 $ 82,500 Accounts receivable 79,360 59,625 Inventory 289,156 260,800 Prepaid expenses 1,300 2,075 Total current assets 433,216 405,000 Equipment 148,500 117,000 Accumulated depreciation—Equipment (41,125) (50,500) Total assets $ 540,591 $ 471,500 Liabilities and Equity Accounts payable $ 62,141 $ 128,175 Long-term notes payable 73,200 65,550 Total liabilities 135,341 193,725 Equity Common stock, $5 par value 176,250 159,250 Paid-in capital in excess of par, common stock 51,000 0 Retained earnings 178,000 118,525 Total liabilities and equity $ 540,591 $ 471,500 Additional Information on Current Year Transactions The loss on the cash sale of equipment was $14,125 (details in b). Sold equipment costing $73,875, with accumulated depreciation of $39,125, for $20,625 cash. Purchased equipment costing $105,375 by paying $48,000 cash and signing a long-term notes payable for the balance. Paid $49,725 cash to reduce the long-term notes payable. Issued 3,400 shares of common stock for $20 cash per share. Declared and paid cash dividends of $51,900. Problem 16-5AB (Algo) Direct: Statement of cash flows LO P5 Required: Prepare a complete statement of cash flows using the direct method. (Amounts to be deducted should be indicated with a minus sign.)
Reporting Cash Flows
Reporting of cash flows means a statement of cash flow which is a financial statement. A cash flow statement is prepared by gathering all the data regarding inflows and outflows of a company. The cash flow statement includes cash inflows and outflows from various activities such as operating, financing, and investment. Reporting this statement is important because it is the main financial statement of the company.
Balance Sheet
A balance sheet is an integral part of the set of financial statements of an organization that reports the assets, liabilities, equity (shareholding) capital, other short and long-term debts, along with other related items. A balance sheet is one of the most critical measures of the financial performance and position of the company, and as the name suggests, the statement must balance the assets against the liabilities and equity. The assets are what the company owns, and the liabilities represent what the company owes. Equity represents the amount invested in the business, either by the promoters of the company or by external shareholders. The total assets must match total liabilities plus equity.
Financial Statements
Financial statements are written records of an organization which provide a true and real picture of business activities. It shows the financial position and the operating performance of the company. It is prepared at the end of every financial cycle. It includes three main components that are balance sheet, income statement and cash flow statement.
Owner's Capital
Before we begin to understand what Owner’s capital is and what Equity financing is to an organization, it is important to understand some basic accounting terminologies. A double-entry bookkeeping system Normal account balances are those which are expected to have either a debit balance or a credit balance, depending on the nature of the account. An asset account will have a debit balance as normal balance because an asset is a debit account. Similarly, a liability account will have the normal balance as a credit balance because it is amount owed, representing a credit account. Equity is also said to have a credit balance as its normal balance. However, sometimes the normal balances may be reversed, often due to incorrect journal or posting entries or other accounting/ clerical errors.
Forten Company's current year income statement, comparative balance sheets, and additional information follow. For the year, (1) all sales are credit sales, (2) all credits to
| FORTEN COMPANY | ||
| Income Statement | ||
| For Current Year Ended December 31 | ||
| Sales | $ 627,500 | |
|---|---|---|
| Cost of goods sold | 294,000 | |
| Gross profit | 333,500 | |
| Operating expenses (excluding depreciation) | $ 141,400 | |
| Depreciation expense | 29,750 | 171,150 |
| Other gains (losses) | ||
| Loss on sale of equipment | (14,125) | |
| Income before taxes | 148,225 | |
| Income taxes expense | 36,850 | |
| Net income | $ 111,375 |
| FORTEN COMPANY | ||
| Comparative Balance Sheets | ||
| December 31 | ||
| Current Year | Prior Year | |
|---|---|---|
| Assets | ||
| Cash | $ 63,400 | $ 82,500 |
| Accounts receivable | 79,360 | 59,625 |
| Inventory | 289,156 | 260,800 |
| Prepaid expenses | 1,300 | 2,075 |
| Total current assets | 433,216 | 405,000 |
| Equipment | 148,500 | 117,000 |
| Accumulated depreciation—Equipment | (41,125) | (50,500) |
| Total assets | $ 540,591 | $ 471,500 |
| Liabilities and Equity | ||
| Accounts payable | $ 62,141 | $ 128,175 |
| Long-term notes payable | 73,200 | 65,550 |
| Total liabilities | 135,341 | 193,725 |
| Equity | ||
| Common stock, $5 par value | 176,250 | 159,250 |
| Paid-in capital in excess of par, common stock | 51,000 | 0 |
| 178,000 | 118,525 | |
| Total liabilities and equity | $ 540,591 | $ 471,500 |
Additional Information on Current Year Transactions
- The loss on the cash sale of equipment was $14,125 (details in b).
- Sold equipment costing $73,875, with accumulated depreciation of $39,125, for $20,625 cash.
- Purchased equipment costing $105,375 by paying $48,000 cash and signing a long-term notes payable for the balance.
- Paid $49,725 cash to reduce the long-term notes payable.
- Issued 3,400 shares of common stock for $20 cash per share.
- Declared and paid cash dividends of $51,900.
Problem 16-5AB (Algo) Direct: Statement of cash flows LO P5
Required:
Prepare a complete statement of cash flows using the direct method. (Amounts to be deducted should be indicated with a minus sign.)
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 2 images
