Compute NOPAT The income statement for TJX Companies follows. THE TJX COMPANIES, INC. Consolidated Statements of Income Fiscal Year Ended ($ thousands) February 2, 2019 Net sales $38,972,934 Cost of sales, including buying and occupancy costs 27,831,177 Selling, general and administrative expenses 6,923,564 Pension settlement charge 36,122 Interest expense, net 8,860 Income before provision for income taxes 4,173,211 Provision for income taxes 1,113,413 Net income $ 3,059,798 Assume that the combined federal and state statutory tax rate is 22%. a. Compute NOPAT using the formula: NOPAT = Net income + NNE
Q: KPT Enterprises COMPARITIVE INCOME STATEMENT for years ended 31 December 2020 Revenues and gains…
A: The comparative income statement is described as that statement in which the operating results for a…
Q: For its fiscal year ending October 31, 2022, Crane Corporation reports the following partial data.…
A: Income Statement - This statement shows the income earned and loss incurred by the organization in…
Q: The following financial statements information is available from ST Group of companies: Consolidated…
A: Amount of bonds retired = $4664-$3003 = $1661
Q: Operating data for Riverbed Corp are presented below. 2022 2021 Sales revenue $850,500…
A: Vertical analysis: It is a method of analyzing the financial statement in which each item is shows…
Q: The preliminary 2021 income statement of Alexian Systems, Inc., is presented below: ALEXIAN SYSTEMS,…
A: Income Statement: An income statement is a financial statement that details the revenue and expenses…
Q: The following information is available from the accounting records of Spenser Co. for the year ended…
A: Loss from discontinuing operations is to be taken is = $17600 Net of tax savings of $5500 is…
Q: Total liabilities and equity MARJORAM COMPANY Income Stat ement For the Year ended December 31, 2021…
A: Shareholder return on equity measures how much the company is returning to its owners through net…
Q: For its fiscal year ending October 31, 2022. Pharoah Corporation reports the following oartial data…
A: Income tax expense = Income before income taxes * income tax rate Income from continuing operations…
Q: The following financial statements belong to the International Carrier Services company, for the…
A: 1. Current Ratio = Current assets / Current liability = 19,040 / 22,147 = 0.86 2. Quick Ratio =…
Q: The income statement , statement of retained earnings and balance sheet of Somerville Company are as…
A: In order to determine the return on sales, the operating income is required to be divided by the net…
Q: Two income statements for Fuller Company follow:Fuller CompanyIncome StatementsFor Years Ended…
A: Horizontal analysis: The comparison of an item of a financial statement of one year against the same…
Q: Portions of the financial statements for Software Associates are provided below. SOFTWARE…
A:
Q: BLUE SPRUCE CORPORATION Income Statement Year Ended November 30, 2018 Sales $7,700,000 Cost of…
A: >Statement of Cash flows is prepared which shows cash inflows and cash outflows during a period…
Q: are considered very good.) onsidered good for manu- alysis. Changes in Various Ratios Presented…
A: Required:Compute the following ratios:Gross profit percentage, return on assets, return on sales,…
Q: Presented below is the condensed financial statements of Williams Enterprise Ltd. for the year ended…
A: Meaning Of Compensation :- Compensation is a payment made in cash to the employee in return of the…
Q: The following data relate to Masuerte Corporation for the year nded December 31, 2018. Assume an…
A: The question is related to the Financial Statement. The details for the year ended December 31st…
Q: Nezuko Inc. Statement of Comprehensive Income For the Year Ended December 31, 2020 (Expressed in…
A: Times interest earned ratio measures the ability to meet interest payment. Formula: Times interest…
Q: Pharoah, Inc. has the following data for the year ended December 31, 2020: Net sales $273,000…
A: The income statement is one of the essential part of the financial statements used for reporting the…
Q: The profit or loss section of the statement of comprehensive income of ITS NOT OK TO BE OK Company…
A: The cash flow statement is one of the financial statements of the business which keeps the record…
Q: Portions of the financial statements for Software Associates are provided below. SOFTWARE…
A: Cash flow from operating activities is those cash inflows and outflows arising from day-to-day…
Q: ABC Corporation's accounting records include the following items, listed in no particular order, at…
A: Question is based on the concept of income statement
Q: The following financial statement was prepared by employees of Walters Corporation. Walters…
A: Income statement of Walter Corporation for the year ended 31st Dec 2012 Particulars Amount Rev…
Q: Presented below is information related to Whispering Company at December 31, 2020, the end o Sales…
A: Income from operations: =Sales - Cost of goods sold - Selling & administrative expenses Net…
Q: Empress Company provided the following data for the current year: Retained earnings, January 1…
A: Income Statement: It is a financial statement that provides businesse's income and expenditures…
Q: The following table shows an abbreviated income statement and balance sheet for Quick Burger…
A: Free cash flows show the total cash that is available to the company and can be used for repayment…
Q: The following income statement and selected halance sheet account data are available for Treece,…
A: Statement of cash flows: This statement reports all the cash transactions which are responsible for…
Q: The comparative statements of Coronado Company are presented here. Coronado Company Income…
A: The ratio analysis helps to analyse the financial statements of the business with various elements…
Q: Gambino Enterprises, Inc. reported the following Items of revenues and éxpenses ended December 31,…
A: Multiple-step income statement is a structure of income statement in which the items are grouped…
Q: operating activities section
A: Cash receipts from customers = Opening Accounts receivable + Revenue from fees - Closing Accounts…
Q: The following income statement and selected balance sheet account data are available for Treece,…
A: The statement of cash flows generated using the indirect approach adjusts net income for changes in…
Q: The following information is available from the accounting records of Spenser Co. for the year ended…
A: Formula: Gross profit = Sales - Cost of goods sold Deduction of cost of goods sold from sales value…
Q: Portions of the financial statements for Alliance Technologies are provided bel ALLIANCE…
A: Cash flow statement provided information about the cash inflows and cash outflows of the company.…
Q: SUNLAND COMPANY Income Statements For the Years Ended December 31 2022 2021 Net sales…
A: Accounting ratios are the set of financial ratios which shows the efficiency, activity and…
Q: Tisdale Incorporated reports the following amount in its December 31, 2021, income statement Sales…
A: Formulas:
Q: The preliminary 2018 income statement of Alexian Systems, Inc., is presented below:ALEXIAN SYSTEMS,…
A: Given information is: The preliminary 2018 income statement of Alexian Systems, Inc., is presented…
Q: Fizer, Inc., reported the following financial statements for the last two years. FIZER, INC. 2020…
A: e) Cash flow from asset = Cash flow from assets = Cash flow to creditors + Cash flow to…
Q: Wayman Corporation reports the following amounts in its December 31, 2018, income statement. $…
A: Multi-step income statement: The income statement represented in multi-steps with several subtotals,…
Q: Monty Corporation is preparing the comparative financial statements to be included in the annual…
A: After stock dividend shares as of June 1 2019 = 1092000 * 120% = 1310400 After stock dividend shares…
Q: Ali Co., a publicly traded company, has prepared its income statement for the year ending December…
A:
Q: 1) Presented below is information related to Opra Company for 2019. Beginning retained earnings…
A: EPS is one of the financial ratios fully called Earning per Share. It indicates the firm's…
Q: Monty Corporation is preparing the comparative financial statements to be included in the annual…
A: After stock dividend shares on June 1 , 2019 = 1092000 * 120% = 1310400 After stock dividend shares…
Q: INFORMATION The information provided below was extracted from the accounting records of Harmony…
A:
Q: Analysis and Interpretation of Profitability Balance sheets and income statements for Costco…
A: a. NOPAT for 2018 (Net Operating Profit After Tax) = Earnings Before Interest and Tax x (1-tax rate)…
Q: Kruber corp as at December 31, 2021, the end of its first year of operations has the following…
A: Total Sales=RM317,050 Total Revenue= 317,050 + 28,090 =RM345,140 Operating expenses=144,760+49,700…
Q: Portions of the financial statements for Alliance Technologies are provided below. ALLIANCE…
A:
Q: Cardigan Corporation's results for the year ended December 31, 2022, include the following material…
A: The income statement is an essential part of the financial statements of the company. It is prepared…
Q: The following comprehensive assessment is based on a continuing case study of Insignia Corporation…
A: Formula to compute retuen on equity using Du Point Identity is as follows: Return on equity =Profit…
Q: The following are extracted from the financial statements of Shawn Co., for 2019, 2018, and 2017.…
A: Ratio Analysis: Ratio analysis is a system of analysis or comparison of the ratio of the company…
Q: Beasley, Inc., reports the following amounts in its December 31, 2021, income statement. $ 32,000…
A: Gross Profit = Sales revenue - Cost of Goods Sold Total Operating Expenses = Salaries expense +…
Q: Portions of the financial statements for Alliance Technologies are provided below. ALLIANCE…
A: Non cash expenses should be added back to net income in indirect method
Compute NOPAT
The income statement for TJX Companies follows.
THE TJX COMPANIES, INC. Consolidated Statements of Income |
|
---|---|
Fiscal Year Ended ($ thousands) |
February 2, 2019 |
Net sales | $38,972,934 |
Cost of sales, including buying and occupancy costs | 27,831,177 |
Selling, general and administrative expenses | 6,923,564 |
Pension settlement charge | 36,122 |
Interest expense, net | 8,860 |
Income before provision for income taxes | 4,173,211 |
Provision for income taxes | 1,113,413 |
Net income | $ 3,059,798 |
Assume that the combined federal and state statutory tax rate is 22%.
a. Compute NOPAT using the formula: NOPAT = Net income + NNE.
Round to the nearest whole number.
b. Compute NOPAT using the formula: NOPAT = NOPBT − Tax on operating profit.
Round to the nearest whole number.
Trending now
This is a popular solution!
Step by step
Solved in 2 steps
- Presented below is the condensed financial statements of Williams Enterprise Ltd. forthe year ended December 31, 2019.Consolidated Statement of EarningsFor the years ended December 31, 2019 and December 31, 2018 2019 2018($ millions except where otherwise indicated)Sales $ 30,997 $ 30,735Cost of Merchandise Inventories Sold (note 9) 23,393 23,539Gross Profit 7,604 7,196Operating ExpensesSelling and administrative expenses 5,680 5,402Depreciation and amortization 655 5896,335 5,991Operating Income 1,269 1,205Interest expense and other financing charges (note 4) 273 269Earnings Before Income Taxes and Minority Interest 996 936Income Taxes (note 5) 297 269Net Earnings Before Minority Interest 699 667Minority Interest 18 11Net Earnings $ 681 $ 656Net Earnings Per Common Share ($) (note 6)Basic $ 2.45 $ 2.39Diluted $ 2.44 $ 2.38 Consolidated Statement of Financial PositionAs at December 31, 2019 and December 31, 2018($ millions) 2019 2018AssetsCurrent AssetsCash and cash equivalents (note…Compute NOPAT The income statement for TJX Companies follows. THE TJX COMPANIES, INC. Consolidated Statements of Income Fiscal Year Ended ($ thousands) February 2, 2019 Net sales $38,973,337 Cost of sales, including buying and occupancy costs 27,831,580 Selling, general and administrative expenses 6,923,967 Pension settlement charge 36,525 Interest expense, net 9,263 Income before provision for income taxes 4,172,002 Provision for income taxes 1,113,816 Net income $3,058,186 Assume that the combined federal and state statutory tax rate is 22%. a. Compute NOPAT using the formula: NOPAT = Net income + NNE. Net income NNE NOPAT Answer Answer b. Compute NOPAT using the formula: NOPAT = NOPBT − Tax on operating profit. NOPBT Tax on operating profit NOPAT Answer AnswerAnalysis and Interpretation of ProfitabilityBalance sheets and income statements for Costco Wholesale Corporation follow. Costco Wholesale Corporation Consolidated Statements of Earnings For Fiscal Years Ended ($ millions) September 2, 2018 Total revenue $141,576 Operating expenses Merchandise costs 123,152 Selling, general and administrative 13,876 Preopening expenses 68 Operating Income 4,480 Other income (expense) Interest expense 159 Interest income and other, net (121) Income before income taxes 4,442 Provision for income taxes 1,263 Net income including noncontrolling interests 3,179 Net income attributable to noncontrolling interests (45) Net income attributable to Costco $3,134 Costco Wholesale Corporation Consolidated Balance Sheets ($ millions, except par value and share data) September 2, 2018 September 3, 2017 Current assets Cash and cash equivalents $6,055 $4,546 Short-term investments 1,204 1,233…
- Analysis and Interpretation of ProfitabilityBalance sheets and income statements for Costco Wholesale Corporation follow. Costco Wholesale Corporation Consolidated Statements of Earnings For Fiscal Years Ended ($ millions) September 2, 2018 Total revenue $141,576 Operating expenses Merchandise costs 123,152 Selling, general and administrative 13,876 Preopening expenses 68 Operating Income 4,480 Other income (expense) Interest expense 159 Interest income and other, net (121) Income before income taxes 4,442 Provision for income taxes 1,263 Net income including noncontrolling interests 3,179 Net income attributable to noncontrolling interests (45) Net income attributable to Costco $3,134 Costco Wholesale Corporation Consolidated Balance Sheets ($ millions, except par value and share data) September 2, 2018 September 3, 2017 Current assets Cash and cash equivalents $6,055 $4,546 Short-term investments 1,204 1,233…The comparative statements of Crane Company are presented here. Crane CompanyIncome StatementFor the Years Ended December 31 2022 2021 Net sales $1,817,500 $1,753,100 Cost of goods sold 1,008,600 978,000 Gross profit 808,900 775,100 Selling and administrative expenses 519,200 480,800 Income from operations 289,700 294,300 Other expenses and losses Interest expense 18,900 14,100 Income before income taxes 270,800 280,200 Income tax expense 81,512 78,000 Net income $ 189,288 $ 202,200 Crane CompanyBalance SheetsDecember 31 Assets 2022 2021 Current assets Cash $60,300 $64,500 Debt investments (short-term) 68,300 50,500 Accounts receivable (net) 116,100 101,000 Inventory 122,700 115,200 Total current assets 367,400 331,200…The financial statements for Wiley Ltd are presented below: Statement of profit or loss and other comprehensive income for Wiley Ltd for the year ending 30 June 2019 $ $ Sales (credit) 250 000 Cost of sales – Inventory—01 July 2018 (25 000) – Purchases (152 500) – Inventory—30 June 2019 27 500 (150 000) Gross profit 100 000 Selling and administrative expenses (20 000) Depreciation (40 000) Profit before tax 40 000 Income tax expense (20 per cent) (10 000) Profit after tax 30 000 Other comprehensive income – Total comprehensive income 30 000 Statement of financial position for Wiley Ltd as of 30 June 2019 ($) Cash 34000 Accounts receivable 46000 Inventory (cost) 27500 Plant and equipment 125000 less Accumulated depreciation (30000) Land 50000 Total assets 252500 Share capital 150000…
- The preliminary 2018 income statement of Alexian Systems, Inc., is presented below:ALEXIAN SYSTEMS, INC.Income StatementFor the Year Ended December 31, 2018($ in millions, except earnings per share)Revenues and gains:Net sales $ 425Interest 3Other income 126Total revenues and gains 554Expenses:Cost of goods sold 270Selling and administrative 154Income taxes 52Total expenses 476Net Income $ 78Earnings per share $3.90Additional Information:1. Selling and administrative expenses include $26 million in restructuring costs.2. Included in other income is $120 million in income from a discontinued operation. This consists of $90 million in operating income and a $30 million gain on disposal. The remaining $6 million is from the gain onsale of investments.3. Cost of goods sold was increased by $5 million to correct an error in the calculation of 2017’s ending inventory. The amount is material.Required:For each of the three additional facts listed in the additional information, discuss the…The comparative statements of Oriole Company are presented here: ORIOLE COMPANYIncome StatementsFor the Years Ended December 31 2022 2021 Net sales $1,895,640 $1,755,600 Cost of goods sold 1,063,640 1,011,100 Gross profit 832,000 744,500 Selling and administrative expenses 505,100 484,100 Income from operations 326,900 260,400 Other expenses and losses Interest expense 23,600 21,600 Income before income taxes 303,300 238,800 Income tax expense 93,600 74,600 Net income $209,700 $164,200 ORIOLE COMPANYBalance SheetsDecember 31 Assets 2022 2021 Current assets Cash $60,100 $64,200 Debt investments (short-term) 74,000 50,000 Accounts receivable (net) 122,900 107,900 Inventory 127,600 117,100 Total current assets 384,600 339,200 Plant assets (net) 659,000 530,300…Identify and Compute NOPAT Following is the income statement for Lowe's Companies Inc. LOWE'S COMPANIES INC. Consolidated Statement of Earnings Feb. 1, Twelve Months Ended (in millions) 2019 Net sales $74,161 Cost of sales 50,337 Gross margin 23,824 Expenses Selling, general and administrative 18,110 Depreciation and amortization 1,536 Operating income 4,178 Interest expense, net 649 Pretax earnings 3,529 Income tax provision 1,123 Net earnings $2,406 Compute its net operating profit after tax (NOPAT) for the 12 months ended February 1, 2019, assuming a 22% total statutory tax rate. Feb. 1, 2019 NOPAT $ 0
- Agro Co.’s income statement for the year ended 31 March 2019 and statements of financial position at 31 March 2019 and 2018 were as follows: Agro Co.: Income Statement for the year ended 31 March 2019 £'000 Sales 3495 Cost of Sales (2182) Gross profit 1313 Other income: interest received 33 Distribution costs (187) Administrative expenses (309) Interest costs (75) Profit before tax 775 Income tax expense (157) Profit for the year 618 Agro Co.: Statements of Financial Position as at 31 March 2019 and 2018 2019 2018 £'000 £'000 Non-current assets Property, plant and equipment (PPE) 1700 1615 Intangible assets 425 375 Investments 0 95 Current assets Inventory 150 102 Trade receivables 1010 315 Short-term investments 75 0 Cash at Bank 452 1 Total Assets 3812 2503 Current liabilities Trade payables 289 119 Bank overdraft 143 98 Taxation 312 285 744 502 Non-current liabilities Long-term loans 170 50 Total Net Assets 2898 1951 Equity Share capital (£1 ordinary shares) 1950 1550 Share premium…Agro Co.’s income statement for the year ended 31 March 2019 and statements of financial position at 31 March 2019 and 2018 were as follows: Agro Co.: Income Statement for the year ended 31 March 2019 £'000 Sales 3495 Cost of Sales (2182) Gross profit 1313 Other income: interest received 33 Distribution costs (187) Administrative expenses (309) Interest costs (75) Profit before tax 775 Income tax expense (157) Profit for the year 618 Agro Co.: Statements of Financial Position as at 31 March 2019 and 2018 2019 2018 £'000 £'000 Non-current assets Property, plant and equipment (PPE) 1700 1615 Intangible assets 425 375 Investments 0 95 Current assets Inventory 150 102 Trade receivables 1010 315 Short-term investments 75 0 Cash at Bank 452 1 Total Assets 3812 2503 Current liabilities Trade payables 289 119 Bank overdraft 143 98 Taxation 312 285 744 502 Non-current liabilities Long-term loans 170 50 Total Net Assets 2898 1951 Equity Share capital (£1 ordinary shares) 1950 1550 Share premium…The following are the financial statement JNC Ltd. for the year ended 31 March 2020: JNC Ltd. Income statement For the year ended 31 March 2020 $”M” Revenue 1276.50 Cost of sales (907.00) 369.50 Distribution costs (62.50) Administrative expenses (132.00) 175.00 Interest received 12.50 Interest paid (37.50) 150.00 Tax (70.00) Profit after tax 80.00 JNC Ltd. Statement of financial position as at 31 March 2020 2019 $”M” $”M” ASSETS: Non- current assets: Property, plant and equipment 190 152.5 Intangible assets 125 100 Investments 12.5 Current assets: Inventories 75 51 Receivables 195 157.5 Short-term investment 25 Cash in hand 1 0.5 Total assets 611 474 Equity and liabilities: Equity: Share capital (10 million ordinary shares of $ 10 per value) 100 75 Share premium 80 75 Revolution reserve 50 45.5 Retained earnings 130 90 Non-current liabilities: Loan 85 25…