Please help me prepare cash flow using direct method. Thank you The profit or loss section of the statement of comprehensive income of ITS NOT OK TO BE OK Companyfor the year ended December 31, 2020 is reproduced below:SalesP 6,100,000Cost of goods soldGross profitGain on sale of equipment3.700.000P2,400,000100,000Salaries expense-820,000Insurance expense-380,000Depreciation expense220,000P1,080,000Profit before interest and income tax120,000P960,000Interest expenseProfit before income taxIncome tax expense288,000P672,000ProfitThe following information is also available:Decrease in accounts receivableP120,000Increase in inventory280,000Decrease in accounts payableIncrease in salaries payableIncrease in prepaid insurance160,000100,000180,000Decrease in interest payable30,000Increase in income tax payable18,000Required: Prepare ITS OK NOT TO BE OK Company's 2020 Statement of Cash Flows using the directmethod.

The cash flow statement is one of the financial statements of the business which keeps the record…

The profit or loss section of the statement of comprehensive income of ITS NOT OK TO BE OK Company for the year ended December 31, 2020 is reproduced below: Sales P 6,100,000 Cost of goods sold Gross profit Gain on sale of equipment Salaries expense Insurance expense Depreciation expense Profit before interest and income tax 3.700.000 P2,400,000 100,000 -820,000 -380,000 220,000 P1,080,000 Interest expense Profit before income tax 120,000 P960,000 Income tax expense 288,000 P672,000 Profit The following information is also available: Decrease in accounts receivable P120,000 Increase in inventory 280,000 Decrease in accounts payable 160,000 Increase in salaries payable Increase in prepaid insurance Decrease in interest payable Increase in income tax payable 100,000 180,000 30,000 18,000 Required: Prepare ITS OK NOT TO BE OK Company's 2020 Statement of Cash Flows using the direct method.

The profit or loss section of the statement of comprehensive income of ITS NOT OK TO BE OK Company for the year ended December 31, 2020 is reproduced below: Sales P 6,100,000 Cost of goods sold Gross profit Gain on sale of equipment Salaries expense Insurance expense Depreciation expense Profit before interest and income tax 3.700.000 P2,400,000 100,000 -820,000 -380,000 220,000 P1,080,000 Interest expense Profit before income tax 120,000 P960,000 Income tax expense 288,000 P672,000 Profit The following information is also available: Decrease in accounts receivable P120,000 Increase in inventory 280,000 Decrease in accounts payable 160,000 Increase in salaries payable Increase in prepaid insurance Decrease in interest payable Increase in income tax payable 100,000 180,000 30,000 18,000 Required: Prepare ITS OK NOT TO BE OK Company's 2020 Statement of Cash Flows using the direct method.

Intermediate Accounting: Reporting And Analysis

3rd Edition

ISBN:9781337788281

Author:James M. Wahlen, Jefferson P. Jones, Donald Pagach

Publisher:James M. Wahlen, Jefferson P. Jones, Donald Pagach

Chapter22: Accounting For Changes And Errors.

Section: Chapter Questions

Problem 4RE: Refer to RE22-2. Assume Heller Company had sales revenue of 510,000 in 2019 and 650,000 in 2020....

See similar textbooks

Similar questions

The profit or loss section of the statement of comprehensive income of Reek Company for the year ended December 31, 2020 is reproduced below: Sales P 6,100,000 Cost of goods sold 3,700,000 Gross profit P2,400,000 Gain on sale of equipment 100,000 Salaries expense -820,000 Insurance expense -380,000 Depreciation expense 220,000 Profit before interest and income tax P1,080,000 Interest expense 120,000 Profit before income tax P960,000 Income tax expense 288,000 Profit P672,000 The following information is also available: Decrease in accounts receivable P120,000 Increase in inventory 280,000 Decrease in accounts payable 160,000 Increase in salaries payable 100,000 Increase in prepaid insurance 180,000 Decrease in interest payable 30,000 Increase in income tax payable 18,000 Required: Prepare Reek Company’s 2020 Statement of Cash Flows using the direct method and Indirect Method.
Dela Rosa Company Company The income statement for the year ended December 31, 2020, for Dela Rosa Company Comnany contains the following condensed information. Dela Rosa Company Company Income Statement For the Year Ended December 31, 2X20 Sales revenue Cost of goods sold Operating expenses (excluding depreciation) Depreciation expense Loss on disposal of plant assets Income before income taxes Income tax expense Net income P6,583,000 P2,810,000 2,086,000 880,000 24.000 5,800.000 783,000 353,000 P430,000 The P24,000 loss resulted from selling equipment for P270,000 cash. The equipment was purchased at a cost of P750,000. The following balances are reported on Dela Rosa's comparative balance sheets at December 31, Dela Rosa Company Company Comparative Balance Sheets Cash Accounts receivable Inventory Accounts payable 2X20 P672,000 775,000 834,000 521,000 2X19 P130,000 610,000 867,000 501,000 Income tax expense of P353,000 represents the amount paid in 2020. Dividends declared and paid…
The income statement of Marin Company is shown below. MARIN COMPANYINCOME STATEMENTFOR THE YEAR ENDED DECEMBER 31, 2020Sales revenue$7,430,000Cost of goods soldBeginning inventory$2,090,000Purchases4,770,000Goods available for sale6,860,000Ending inventory1,440,000Cost of goods sold5,420,000Gross profit2,010,000Operating expensesSelling expenses440,000Administrative expenses690,0001,130,000Net income$880,000 Additional information: 1. Accounts receivable decreased $350,000 during the year.2. Prepaid expenses increased $150,000 during the year.3. Accounts payable to suppliers of merchandise decreased $260,000 during the year.4. Accrued expenses payable decreased $130,000 during the year.5. Administrative expenses include depreciation expense of $60,000. Prepare the operating activities section of the statement of cash flows for the year ended December 31, 2020, for Marin Company, using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in…
Lancer Company's preliminary income statement for 2021 and its reported income statement for 2020 are given below. 2021 2020 1,350,000 (648,0001 702,000 (172,500) (162.000 367.500 Sales Revenues 1,320,000 (630.000 690,000 Cost of Goods Sold Gross Profit Depreciation Other Expenses (172,500) (153.000 364.500 Net Income Lancer's records reveal the following information: (1) Lancer neglected to record S8,000 of supplies expense at the end of 2020, so the supplies inventory was overstated at the end of 2020. Consequently, the supplies expense computed for 2021 included the additional amount of supplies used in 2020. (2) On 1/1/19, Lancer purchased a machine for $120,000. Although the machine was expected to have an eight-year life, it was erroneously expensed in recording the purchase. The appropriate depreciation method for this machine is double-declining-balance with no residual. (3) At the end of 2021, Lancer decided to change its inventory costing method from the FIFO costing method…
The comparative statements of Wahlberg Company are presented here. Wahlberg CompanyIncome StatementFor the Years Ended December 31 2020 2019 Net sales $1,813,600 $1,750,700 Cost of goods sold 1,007,100 978,000 Gross profit 806,500 772,700 Selling and administrative expenses 519,800 472,000 Income from operations 286,700 300,700 Other expenses and losses Interest expense 17,100 14,200 Income before income taxes 269,600 286,500 Income tax expense 80,015 77,500 Net income $ 189,585 $ 209,000 Wahlberg CompanyBalance SheetsDecember 31 Assets 2020 2019 Current assets Cash $60,600 $64,600 Debt investments (short-term) 69,100 50,300 Accounts receivable 117,500 102,800 Inventory 123,600 115,600 Total current assets 370,800 333,300…
The comparative statements of Blossom Company are presented here: Blossom CompanyIncome StatementsFor the Years Ended December 31 2020 2019 Net sales $1,899,640 $1,759,600 Cost of goods sold 1,067,640 1,015,100 Gross profit 832,000 744,500 Selling and administrative expenses 509,100 488,100 Income from operations 322,900 256,400 Other expenses and losses Interest expense 23,500 21,500 Income before income taxes 299,400 234,900 Income tax expense 93,500 74,500 Net income $205,900 $160,400 Blossom CompanyBalance SheetsDecember 31 Assets 2020 2019 Current assets Cash $60,100 $64,200 Debt investments (short-term) 74,000 50,000 Accounts receivable 126,900 111,900 Inventory 127,500 117,000 Total current assets 388,500 343,100 Plant assets…
The comparative statements of Crane Company are presented here. Crane CompanyIncome StatementFor the Years Ended December 31 2022 2021 Net sales $1,817,500 $1,753,100 Cost of goods sold 1,008,600 978,000 Gross profit 808,900 775,100 Selling and administrative expenses 519,200 480,800 Income from operations 289,700 294,300 Other expenses and losses Interest expense 18,900 14,100 Income before income taxes 270,800 280,200 Income tax expense 81,512 78,000 Net income $ 189,288 $ 202,200 Crane CompanyBalance SheetsDecember 31 Assets 2022 2021 Current assets Cash $60,300 $64,500 Debt investments (short-term) 68,300 50,500 Accounts receivable (net) 116,100 101,000 Inventory 122,700 115,200 Total current assets 367,400 331,200…
Prepare a 2020 income statement for Crane Corporation based on the following information: Cost of goods sold Operating expenses Other expenses and losses Sales revenue Tax rate Sales Revenue $460,000 Cost of Goods Sold 104,000 32,500 725,000 30% CRANE CORPORATION Income Statement For the Year Ended December 31, 2020 725000 460,000 i
The comparative statements of Coronado Company are presented here. Coronado CompanyIncome StatementsFor the Years Ended December 31 2022 2021 Net sales $1,812,100 $1,745,000 Cost of goods sold 1,008,300 986,000 Gross profit 803,800 759,000 Selling and administrative expenses 511,000 475,400 Income from operations 292,800 283,600 Other expenses and losses Interest expense 17,300 13,500 Income before income taxes 275,500 270,100 Income tax expense 78,640 77,600 Net income $ 196,860 $ 192,500 Coronado CompanyBalance SheetsDecember 31 Assets 2022 2021 Current assets Cash $60,300 $64,400 Debt investments (short-term) 68,700 50,700 Accounts receivable (net) 116,500 101,200 Inventory 122,900 114,100 Total current assets 368,400…
The comparative statements of Coronado Company are presented here. Coronado CompanyIncome StatementsFor the Years Ended December 31 2022 2021 Net sales $1,812,100 $1,745,000 Cost of goods sold 1,008,300 986,000 Gross profit 803,800 759,000 Selling and administrative expenses 511,000 475,400 Income from operations 292,800 283,600 Other expenses and losses    Interest expense 17,300 13,500 Income before income taxes 275,500 270,100 Income tax expense 78,640 77,600 Net income $ 196,860 $ 192,500 Coronado CompanyBalance SheetsDecember 31 Assets 2022 2021 Current assets     Cash $60,300 $64,400     Debt investments (short-term) 68,700 50,700     Accounts receivable (net) 116,500 101,200     Inventory 122,900 114,100       Total current assets 368,400…
The comparative statements of Coronado Company are presented here. Coronado CompanyIncome StatementsFor the Years Ended December 31 2022 2021 Net sales $1,812,100 $1,745,000 Cost of goods sold 1,008,300 986,000 Gross profit 803,800 759,000 Selling and administrative expenses 511,000 475,400 Income from operations 292,800 283,600 Other expenses and losses    Interest expense 17,300 13,500 Income before income taxes 275,500 270,100 Income tax expense 78,640 77,600 Net income $ 196,860 $ 192,500 Coronado CompanyBalance SheetsDecember 31 Assets 2022 2021 Current assets     Cash $60,300 $64,400     Debt investments (short-term) 68,700 50,700     Accounts receivable (net) 116,500 101,200     Inventory 122,900 114,100       Total current assets 368,400…
The comparative statements of Coronado Company are presented here. Coronado CompanyIncome StatementsFor the Years Ended December 31 2022 2021 Net sales $1,812,100 $1,745,000 Cost of goods sold 1,008,300 986,000 Gross profit 803,800 759,000 Selling and administrative expenses 511,000 475,400 Income from operations 292,800 283,600 Other expenses and losses    Interest expense 17,300 13,500 Income before income taxes 275,500 270,100 Income tax expense 78,640 77,600 Net income $ 196,860 $ 192,500 Coronado CompanyBalance SheetsDecember 31 Assets 2022 2021 Current assets     Cash $60,300 $64,400     Debt investments (short-term) 68,700 50,700     Accounts receivable (net) 116,500 101,200     Inventory 122,900 114,100       Total current assets 368,400…