The following extracts from the DEF Co budget are available. Year ended 30 June 2019 Sales $1,135,600 Purchases 751,700 Closing inventory 113,500 Opening inventory 112,250 Opening receivables 163,525 Opening payables 113,550 DEF Co expects that receivables will increase by 12% and that payables will increase by 15% by the end of the year.

The following extracts from the DEF Co budget are available. Year ended 30 June 2019 Sales $1,135,600 Purchases 751,700 Closing inventory 113,500 Opening inventory 112,250 Opening receivables 163,525 Opening payables 113,550 DEF Co expects that receivables will increase by 12% and that payables will increase by 15% by the end of the year.

Principles of Cost Accounting

17th Edition

ISBN:9781305087408

Author:Edward J. Vanderbeck, Maria R. Mitchell

Publisher:Edward J. Vanderbeck, Maria R. Mitchell

Chapter7: The Master Budget And Flexible Budgeting

Section: Chapter Questions

Problem 6E: Roman Inc. has the following totals from its operating budgets: Prepare a budgeted income statement...

See similar textbooks

Similar questions

A companys controller is adjusting next years budget to reflect the impact of an expected 3 percent inflation rate. Listed below are selected items from next years budget before the adjustment. After adjusting for the 3 percent inflation rate, what is the companys total budget for the selected items before taxes for next year? a. 858,150 b. 860,412 c. 810,971 d. 858,971
A. Discuss the purpose of the cash budget. B. If the cash for the first quarter of the fiscal year indicates excess cash at the end of each of the first two months, how might the excess cash be used?
Roman Inc. has the following totals from its operating budgets: Prepare a budgeted income statement for the year ended December 31, 2016, assuming that income from operations is taxed at a rate of 30%.
You are required to prepare the cash budget for the two months of January and February 2021. The following is the projected information: December 2020 January 2021 February 2021 Cash sales R221,866 R239,058 R249,441 Receivables collection R188,565 R194,354 R206,276 Cash purchases R8,949 R10,443 R13,354 Operating expenses R47,858 R54,026 R66,970 Credit purchases R76,504 R82,520 R94,445 Operating expenses are paid in the month they are incurred and credit purchases are paid within 30 days of purchase (ie. in the following month). The bank balance on 1 January 2021 is expected to be R62,819 favourable. Equipment to the value of R239,357 is to be purchased on credit in January 2021 and will be paid for in 8 equal instalments, commencing on 1 February 2021. The expected payments total for February 2021 will be:
Q1. Below are the budgeted revenue and expenses for a restaurant for the year 2022. RM (*000) 71,250 Revenue Sales RM ('000) 28,500 4,200 17,100 Expenses Cost of supplies Salaries Wages Depreciation Repair and Maintenance Advertisement Laundry Interest on Loan Miscellaneous expenses Utilities 900 3,000 1,500 200 2,200 2,300 650 Below are the additional information given to you for further analysis: The expected pattern of sales for the year 2022 are as follows and it is the company policy to analyse based on quarters. Percentage of sales 24 Quarter 1 2 20 3 24 4 32 75% of the sales are on a cash basis and the balance will be received in the next quarter. The costs of supplies vary directly with sales and a constant stock value of supplies are kept. 20% of purchases of the food and drinks are for cash and the balance are paid during next quarter. 80% of the repairs and maintenance item is for a major redecoration to be paid in the third quarter. Wages, which are variable with sales, are…
Byanong prepares the cash budget for the month of November 2022. Estimates for the month include the following: Sales P250,000 Gross profit rate 50% Decrease in inventories P 10,000 Increase in accounts payable 15,000 What are the estimated cash disbursements for inventory in November 2022?
ere are some important figures from the budget of Crenshaw, Inc., for the second quarter of 2019. April May June Credit sales $ 689,000 $ 598,000 $ 751,000 Credit purchases 302,000 282,000 338,000 Cash disbursements Wages, taxes, and expenses 137,000 129,000 179,000 Interest 15,600 15,600 15,600 Equipment purchases 53,500 6,600 248,000 The company predicts that 5 percent of its credit sales will never be collected, 35 percent of its sales will be collected in the month of the sale, and the remaining 60 percent will be collected in the following month. Credit purchases will be paid in the month following the purchase. In March 2019, credit sales were $561,000. Using this information, complete the following cash budget: (Do not round intermediate calculations and round your answers to the nearest whole number,…
Here are some important figures from the budget of Crenshaw, Inc., for the second quarter of 2019. April May June Credit sales $ 689,000 $ 598,000 $ 751,000 Credit purchases 302,000 282,000 338,000 Cash disbursements Wages, taxes, and expenses 137,000 129,000 179,000 Interest 15,600 15,600 15,600 Equipment purchases 53,500 6,600 248,000 The company predicts that 5 percent of its credit sales will never be collected, 35 percent of its sales will be collected in the month of the sale, and the remaining 60 percent will be collected in the following month. Credit purchases will be paid in the month following the purchase. In March 2019, credit sales were $561,000. Using this information, complete the following cash budget: (Do not round intermediate calculations and round your answers to the nearest whole number,…
An entity is budgeting its cash payments for the last quarter of 2020. All purchases are made on account with 2% discount for early payments. The October purchases is set at P150,000, and purchases increase by 20% based on the previous month. 50% of purchases are paid on the month of purchase, availing of the purchase discount; 45% are paid the next month; and 5% are paid after 2 months from date of purchase. How much is the total cash payment to be made in December 2020?
B. GreenHarxest has prepared a Cash Budget for JANUARY, shown below (GreenHarvest cash balance as at 31st December 2019 is $26,500) Green Harxest Pty Ltd Cash Budget For the period ending January 2020 Jan ($) ANTICIPATED RECEIPTS Fees (cash) 140,000 Receipt of Loan 50,000 Receipt from accounts receivable 45,000 Proceeds from sale of surplus NCA Dividends Received Total receipts | ANTICIPATED PAYMENTS Salaries and wages 20,000 5,000 260,000 70,000 Administration 1,000 Supplies Payment to accounts payable New equipment 8,500 6,000 175,000 Plants 42,000 Total Payments Excess (Deficit) receipts over payments Required: 302,500 (42,500) With reference to the Cash Budget shown above; provide GreenHarvest's.management with the cash balance amount at the end of January. Indicate whether this is an acceptable situation. Further make three (3) suggestions that may help GreenHarxest to improve their cash position +
Please draft a budgeted receipt schedule from debtors for the period of 1 January 2023 to 30 June 2023. Month of 2023 Budgeted total sales: 1. January 140 000 2. February 132 000 3. March 128 000 4. April 115 000 5. May 120 000 6. June 150 000 Additional information: Total sales for September 2022, October 2022, November 2022 and December 2022 were R 120 000, R128 000 and R134 000 and R140 000 respectively. The goods sold on credit were 60% of actual sales. Customers will pay their debt as follows: . ⚫ 0% in the first month after the month of sale • 60% in the second month after the month of sale • 30% in the third month after the month of sale 10% in the fourth month after the month of sale
From the following information, prepare a monthly cash budget for the three months ending 31st December 2023. Month June July August September October November December Materials Wages 1,800 650 2,000 750 2,400 750 2,250 750 2.300 800 2,500 2,600 900 1,000 The credit terms are as follows: 10% of sales are in cash. 3 months to debtors. 2 months from Creditors. Sales 3,000 3,250 3,500 3,750 4,000 4,250 4,500 The lag in payment for wages is 1/4 month and 1/2 month for overheads. The cash and bank balance on 1st October is expected to be RO 1,500. Other information is given as follows: Admin. Selling, etc 160 160 175 175 200 200 225 Production 225 225 250 300 300 350 350 Preference share dividends @ 5% on RO 50,000 are to be paid on 1st December. Calls on 250 equity shares @RO 2 per share are expected on 1st November. Dividends from investments amounting to RO 250 are expected on 31st December. Income tax (advance) is to be paid in December RO 1,500 Plant and machinery are to be installed…