The accounting team at Kingbird Corp. plans to get a jump-start on its budget for the second quarter, since the first quarter is going well. Team members want to make sure to determine the cash effects of the company’s sales as well as its biggest production-related cash expenditure, direct materials. The team has gathered the following information: 1.   The budgeted selling price for the year is $4.00 per unit. Sales volumes are budgeted as follows for the last month of quarter 1, for all of quarter 2, and for part of quarter 3. March   April   May   June   July   August 23,800   22,000   25,500   27,800   23,500   23,300 2.   Historically, 25% of Kingbird’s sales are cash sales. Of the remaining credit sales, 40% are collected in the month of sale, while 56% are collected the following month. The remainder is deemed uncollectible. 3.   Management sets its ending FG Inventory goal at 10% of the following month’s sales volume. The accounting team expects this policy will be met at the beginning of the second quarter. 4.   The target ending inventory for Kingbird’s primary direct material is 20% of the following month’s production needs, since it’s not unusual for suppliers to stock out of this key resource. Each completed unit requires 4 pounds of DM at an expected cost of $0.40 per pound. 5.   Kingbird pays for 35% of its purchases in the month of purchase and 65% the month after purchase. Total budgeted purchases in March are $16,300. For all quarterly budgets, report monthly amounts as well as the total for the quarter. (a)       Prepare the sales forecast and corresponding cash receipts budget for Kingbird Corp. for its second quarter. (Round budgeted selling price per unit to 2 decimal places, e.g. 15.25.) Sales Budget   April   May   June   Quarter select an opening sales budget item                                                                          enter a number of units   enter a number of units   enter a number of units   enter a number of units select a sales budget item                                                                          $enter a dollar amount rounded to 2 decimal places    $enter a dollar amount rounded to 2 decimal places    $enter a dollar amount rounded to 2 decimal places    $enter a dollar amount rounded to 2 decimal places  select a closing sales budget item                                                                          $enter a total amount for the sales budget    $enter a total amount for the sales budget    $enter a total amount for the sales budget    $enter a total amount for the sales budget  (Round answers to 2 decimal places, e.g. 15.25.) Cash Collections Budget   April   May   June   Quarter Beginning A/R (April)   $enter a dollar amount rounded to 2 decimal places    $enter a dollar amount rounded to 2 decimal places    $enter a dollar amount rounded to 2 decimal places    $enter a dollar amount rounded to 2 decimal places  April cash sales   enter a dollar amount rounded to 2 decimal places   enter a dollar amount rounded to 2 decimal places   enter a dollar amount rounded to 2 decimal places   enter a dollar amount rounded to 2 decimal places April credit sales   enter a dollar amount rounded to 2 decimal places   enter a dollar amount rounded to 2 decimal places   enter a dollar amount rounded to 2 decimal places   enter a dollar amount rounded to 2 decimal places May cash sales   enter a dollar amount rounded to 2 decimal places   enter a dollar amount rounded to 2 decimal places   enter a dollar amount rounded to 2 decimal places   enter a dollar amount rounded to 2 decimal places May credit sales   enter a dollar amount rounded to 2 decimal places   enter a dollar amount rounded to 2 decimal places   enter a dollar amount rounded to 2 decimal places   enter a dollar amount rounded to 2 decimal places June cash sales   enter a dollar amount rounded to 2 decimal places   enter a dollar amount rounded to 2 decimal places   enter a dollar amount rounded to 2 decimal places   enter a dollar amount rounded to 2 decimal places June credit sales   enter a dollar amount rounded to 2 decimal places   enter a dollar amount rounded to 2 decimal places   enter a dollar amount rounded to 2 decimal places   enter a dollar amount rounded to 2 decimal places Total cash receipts

Cornerstones of Cost Management (Cornerstones Series)
4th Edition
ISBN:9781305970663
Author:Don R. Hansen, Maryanne M. Mowen
Publisher:Don R. Hansen, Maryanne M. Mowen
Chapter8: Budgeting For Planning And Control
Section: Chapter Questions
Problem 11CE: Shalimar Company manufactures and sells industrial products. For next year, Shalimar has budgeted...
icon
Related questions
icon
Concept explainers
Question
The accounting team at Kingbird Corp. plans to get a jump-start on its budget for the second quarter, since the first quarter is going well. Team members want to make sure to determine the cash effects of the company’s sales as well as its biggest production-related cash expenditure, direct materials. The team has gathered the following information:

1.   The budgeted selling price for the year is $4.00 per unit. Sales volumes are budgeted as follows for the last month of quarter 1, for all of quarter 2, and for part of quarter 3.

March
 
April
 
May
 
June
 
July
 
August
23,800   22,000   25,500   27,800   23,500   23,300
2.   Historically, 25% of Kingbird’s sales are cash sales. Of the remaining credit sales, 40% are collected in the month of sale, while 56% are collected the following month. The remainder is deemed uncollectible.
3.   Management sets its ending FG Inventory goal at 10% of the following month’s sales volume. The accounting team expects this policy will be met at the beginning of the second quarter.
4.   The target ending inventory for Kingbird’s primary direct material is 20% of the following month’s production needs, since it’s not unusual for suppliers to stock out of this key resource. Each completed unit requires 4 pounds of DM at an expected cost of $0.40 per pound.
5.   Kingbird pays for 35% of its purchases in the month of purchase and 65% the month after purchase. Total budgeted purchases in March are $16,300.

For all quarterly budgets, report monthly amounts as well as the total for the quarter.

(a)

 
 
 
Prepare the sales forecast and corresponding cash receipts budget for Kingbird Corp. for its second quarter. (Round budgeted selling price per unit to 2 decimal places, e.g. 15.25.)

Sales Budget
 
April
 
May
 
June
 
Quarter
select an opening sales budget item                                                                       
  enter a number of units   enter a number of units   enter a number of units   enter a number of units
select a sales budget item                                                                       
  $enter a dollar amount rounded to 2 decimal places    $enter a dollar amount rounded to 2 decimal places    $enter a dollar amount rounded to 2 decimal places    $enter a dollar amount rounded to 2 decimal places 
select a closing sales budget item                                                                       
  $enter a total amount for the sales budget    $enter a total amount for the sales budget    $enter a total amount for the sales budget    $enter a total amount for the sales budget 

(Round answers to 2 decimal places, e.g. 15.25.)

Cash Collections Budget
 
April
 
May
 
June
 
Quarter
Beginning A/R (April)
  $enter a dollar amount rounded to 2 decimal places    $enter a dollar amount rounded to 2 decimal places    $enter a dollar amount rounded to 2 decimal places    $enter a dollar amount rounded to 2 decimal places 
April cash sales
  enter a dollar amount rounded to 2 decimal places   enter a dollar amount rounded to 2 decimal places   enter a dollar amount rounded to 2 decimal places   enter a dollar amount rounded to 2 decimal places
April credit sales
  enter a dollar amount rounded to 2 decimal places   enter a dollar amount rounded to 2 decimal places   enter a dollar amount rounded to 2 decimal places   enter a dollar amount rounded to 2 decimal places
May cash sales
  enter a dollar amount rounded to 2 decimal places   enter a dollar amount rounded to 2 decimal places   enter a dollar amount rounded to 2 decimal places   enter a dollar amount rounded to 2 decimal places
May credit sales
  enter a dollar amount rounded to 2 decimal places   enter a dollar amount rounded to 2 decimal places   enter a dollar amount rounded to 2 decimal places   enter a dollar amount rounded to 2 decimal places
June cash sales
  enter a dollar amount rounded to 2 decimal places   enter a dollar amount rounded to 2 decimal places   enter a dollar amount rounded to 2 decimal places   enter a dollar amount rounded to 2 decimal places
June credit sales
  enter a dollar amount rounded to 2 decimal places   enter a dollar amount rounded to 2 decimal places   enter a dollar amount rounded to 2 decimal places   enter a dollar amount rounded to 2 decimal places
Total cash receipts

 

Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 4 steps

Blurred answer
Knowledge Booster
Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Cornerstones of Cost Management (Cornerstones Ser…
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning
EBK CONTEMPORARY FINANCIAL MANAGEMENT
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Fundamentals Of Financial Management, Concise Edi…
Fundamentals Of Financial Management, Concise Edi…
Finance
ISBN:
9781337902571
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Excel Applications for Accounting Principles
Excel Applications for Accounting Principles
Accounting
ISBN:
9781111581565
Author:
Gaylord N. Smith
Publisher:
Cengage Learning
Principles of Accounting Volume 2
Principles of Accounting Volume 2
Accounting
ISBN:
9781947172609
Author:
OpenStax
Publisher:
OpenStax College