Statement of Financial Position ($ in thousands)     Statement of Comprehensive Income ($ in thousands)                        2011              2012                  2011              2012  ASSETS       Sales   1,327,610       1,501,726  Cash                    84,527           60,806    Less Cost of Sales  1,025,425)    (1,147,025) Accounts Receivables                 136,629         194,096    Gross Profit       302,185           354,701  Inventories                 107,876         137,448    Less Selling, general and administrative expense    (129,986)       (125,219) Prepaid Expenses                    21,727           32,413    Less Depreciation      (47,511)          (49,346) Other Current assets                    31,287           34,383    Operating Profit       124,688           180,136  Total Current Assets                 382,046         459,146    Less Interest Expense      (19,352)          (17,024) Gross Property, Plant and equipment                 812,428         874,301    Non-Operating Income            7,809               6,659  Accumulated Depreciation               (420,501)      (469,847)   Income before taxes       113,145           169,771  Net Property, Plant and equipment                 391,927         404,454    Provision for Income Taxes      (42,500)          (63,670) Investments                             -                2,730    Net Income         70,645           106,101  Other Assets                    19,436              9,555          Total Assets                 793,409         875,885    Reconciliation of Retained Earnings ($ in thousands) LIABILITIES       Retained earnings, December 2011          531,695  Short-term Notes                    15,000           15,000    2012 Net Income            106,101  Notes Payables                    19,036           18,159    dividends paid              26,912  Account Payable                    76,915         117,757    Other gains                    191  Taxes Payable                    10,529           11,901    Retained earnings, December 2012          611,075  Accrued Expenses                 101,465         119,685          Total Current Liabilities                 222,945         282,502          Long-term Liabilities                 128,102         113,307          Other Liabilities                 125,874         114,166          Total Liabilities                 476,921         509,975          EQUITY             Common Stock                          289                 289          Paid-in-Capital                    37,776           37,422          Retained Earnings                  531,695         611,075          Less: Treasury               (253,272)      (282,876)         Total Equity                 316,488         365,910          Total Liabilities and Equity                 793,409         875,885              Calculate the following financial Ratios for 2012                                                                 Current Ratio                   5 times Average Collection period                   75days     Accounts Receivables turnover                   87times/year Inventory turnover                   79times/year Operating Income Return on Investment                   8% Operating Profit Margin                   3%         Total Asset Turn over                   18times Debt Ratio                   58%                            Times Interest earned                   93times 2. What are 4  limitations of ratio analysis                                     3. What are the 4 questions asked in Ratio Analysis?                                     5. What are the two ways Financial Ratios are used to make meaningful comparisons 6. Name a ratio that is both a Liquidity and a Operating Profitability ratio

Financial Accounting Intro Concepts Meth/Uses
14th Edition
ISBN:9781285595047
Author:Weil
Publisher:Weil
Chapter8: Revenue Recognition, Receivables, And Advances From Customers
Section: Chapter Questions
Problem 42P
icon
Related questions
Question

Statement of Financial Position ($ in thousands)

   

Statement of Comprehensive Income ($ in thousands)

 

                     2011 

            2012 

 

 

            2011 

            2012 

ASSETS

 

 

 

Sales

  1,327,610 

     1,501,726 

Cash

                   84,527 

         60,806 

 

Less Cost of Sales

 1,025,425)

   (1,147,025)

Accounts Receivables

                136,629 

       194,096 

 

Gross Profit

      302,185 

         354,701 

Inventories

                107,876 

       137,448 

 

Less Selling, general and administrative expense

   (129,986)

      (125,219)

Prepaid Expenses

                   21,727 

         32,413 

 

Less Depreciation

     (47,511)

         (49,346)

Other Current assets

                   31,287 

         34,383 

 

Operating Profit

      124,688 

         180,136 

Total Current Assets

                382,046 

       459,146 

 

Less Interest Expense

     (19,352)

         (17,024)

Gross Property, Plant and equipment

                812,428 

       874,301 

 

Non-Operating Income 

          7,809 

             6,659 

Accumulated Depreciation

              (420,501)

     (469,847)

 

Income before taxes

      113,145 

         169,771 

Net Property, Plant and equipment

                391,927 

       404,454 

 

Provision for Income Taxes

     (42,500)

         (63,670)

Investments

                            -   

            2,730 

 

Net Income

        70,645 

         106,101 

Other Assets

                   19,436 

            9,555 

       

Total Assets

                793,409 

       875,885 

 

Reconciliation of Retained Earnings ($ in thousands)

LIABILITIES

 

 

 

Retained earnings, December 2011

         531,695 

Short-term Notes

                   15,000 

         15,000 

 

2012 Net Income

 

         106,101 

Notes Payables

                   19,036 

         18,159 

 

dividends paid

 

           26,912 

Account Payable

                   76,915 

       117,757 

 

Other gains

 

                 191 

Taxes Payable

                   10,529 

         11,901 

 

Retained earnings, December 2012

         611,075 

Accrued Expenses

                101,465 

       119,685 

       

Total Current Liabilities

                222,945 

       282,502 

       

Long-term Liabilities

                128,102 

       113,307 

       

Other Liabilities

                125,874 

       114,166 

       

Total Liabilities

                476,921 

       509,975 

       

EQUITY

 

 

       

Common Stock

                         289 

               289 

       

Paid-in-Capital

                   37,776 

         37,422 

       

Retained Earnings 

                531,695 

       611,075 

       

Less: Treasury

              (253,272)

     (282,876)

       

Total Equity

                316,488 

       365,910 

       

Total Liabilities and Equity

                793,409 

       875,885 

 

 

 

 

   
  1. Calculate the following financial Ratios for 2012                                                                
  • Current Ratio                   5 times
  • Average Collection period                   75days    
  • Accounts Receivables turnover                   87times/year
  • Inventory turnover                   79times/year
  • Operating Income Return on Investment                   8%
  • Operating Profit Margin                   3%        
  • Total Asset Turn over                   18times
  • Debt Ratio                   58%                           
  • Times Interest earned                   93times

2. What are 4  limitations of ratio analysis                                    

3. What are the 4 questions asked in Ratio Analysis?                                    

5. What are the two ways Financial Ratios are used to make meaningful comparisons

6. Name a ratio that is both a Liquidity and a Operating Profitability ratio                                   

Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 2 images

Blurred answer
Knowledge Booster
Balance Sheet Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Financial Accounting Intro Concepts Meth/Uses
Financial Accounting Intro Concepts Meth/Uses
Finance
ISBN:
9781285595047
Author:
Weil
Publisher:
Cengage