siness and Managem -Column Worksheet using the data of EFFICIENT SERVICES as of December 31, 2021. EFFICIENT SERVICES TRIAL BALANCE As of December 31, 2021 ACCOUNT TITLE CREDIT DEBIT P1,094,000 eceivable 80,000 lies 3,000 nt 60.000

Excel Applications for Accounting Principles
4th Edition
ISBN:9781111581565
Author:Gaylord N. Smith
Publisher:Gaylord N. Smith
Chapter22: Master Budget (master)
Section: Chapter Questions
Problem 2R: Open the file MASTER from the website for this book at cengagebrain.com. Enter all the formulas...
icon
Related questions
Question
Written Works in Fundamentals of Accountancy, Business and Management 1
Prepare a 10-Column Worksheet using the data of EFFICIENT SERVICES as of December 31, 2021.
EFFICIENT SERVICES
TRIAL BALANCE
As of December 31, 2021
ACCOUNT TITLE
CREDIT
DEBIT
P1,094,000
Cash
Accounts Receivable
80,000
3,000
Office Supplies
Prepaid Rent
60,000
Computer
35,000
Delivery Van
1,500,000
Accounts Payable
P816,000
Loans Payable
500,000
Clark Kent, Capital
1,000,000
Clark Kent, Drawing
40,000
Revenues
575,000
3,000
Van Maintenance Expense
Wages Expense
60,000
Telephone Expense
2,000
10,000
Entertainment Expense
Electricity Expense
4,000
P2,891,000
P2,891,000
Adjustments: Long-term assets are depreciated using the straight line method. Depreciation is recorded
at full month rate if the asset is bought before the 16th of the month and at half month rate if the asset
is bought after the 15th of the month. The same half-month convention is used in accounting for prepaid
expenses. The asset method of accounting for prepaid expense is used.
1. Bad debts expense is 1% of the revenues.
2.
Expired rent. One year rent was paid on December 7.
3. Depreciate delivery van bought on December 6. Useful life is 7 years and salvage value is
P100,000.
4. Depreciate computer bought on December 3. Useful life is 3 years and salvage value is zero.
5. Accrued interest on loans payable. Interest rate is 12%; term is 10 years. Loan was obtained on
December 13.
6. Office supplies used, P500.
Note: Show your Adjusting Entries using the format.
Transcribed Image Text:Written Works in Fundamentals of Accountancy, Business and Management 1 Prepare a 10-Column Worksheet using the data of EFFICIENT SERVICES as of December 31, 2021. EFFICIENT SERVICES TRIAL BALANCE As of December 31, 2021 ACCOUNT TITLE CREDIT DEBIT P1,094,000 Cash Accounts Receivable 80,000 3,000 Office Supplies Prepaid Rent 60,000 Computer 35,000 Delivery Van 1,500,000 Accounts Payable P816,000 Loans Payable 500,000 Clark Kent, Capital 1,000,000 Clark Kent, Drawing 40,000 Revenues 575,000 3,000 Van Maintenance Expense Wages Expense 60,000 Telephone Expense 2,000 10,000 Entertainment Expense Electricity Expense 4,000 P2,891,000 P2,891,000 Adjustments: Long-term assets are depreciated using the straight line method. Depreciation is recorded at full month rate if the asset is bought before the 16th of the month and at half month rate if the asset is bought after the 15th of the month. The same half-month convention is used in accounting for prepaid expenses. The asset method of accounting for prepaid expense is used. 1. Bad debts expense is 1% of the revenues. 2. Expired rent. One year rent was paid on December 7. 3. Depreciate delivery van bought on December 6. Useful life is 7 years and salvage value is P100,000. 4. Depreciate computer bought on December 3. Useful life is 3 years and salvage value is zero. 5. Accrued interest on loans payable. Interest rate is 12%; term is 10 years. Loan was obtained on December 13. 6. Office supplies used, P500. Note: Show your Adjusting Entries using the format.
Expert Solution
steps

Step by step

Solved in 2 steps with 1 images

Blurred answer
Knowledge Booster
Accounting Policies, Changes in Accounting Estimates and Errors
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Excel Applications for Accounting Principles
Excel Applications for Accounting Principles
Accounting
ISBN:
9781111581565
Author:
Gaylord N. Smith
Publisher:
Cengage Learning
Quickbooks Online Accounting
Quickbooks Online Accounting
Accounting
ISBN:
9780357391693
Author:
Owen
Publisher:
Cengage