Required: a. Using the preceding Information, complete the balance sheet for Harris at December 31, 2020. b. Complete the statement of changes in retained earnings for the year ended December 31, 2020.

Financial Accounting: The Impact on Decision Makers
10th Edition
ISBN:9781305654174
Author:Gary A. Porter, Curtis L. Norton
Publisher:Gary A. Porter, Curtis L. Norton
Chapter12: The Statement Of Cash Flows
Section: Chapter Questions
Problem 12.20MCE
icon
Related questions
icon
Concept explainers
Topic Video
Question
Following are a statement of cash flows (Indirect method) for Harris Inc. for the year ended December 31, 2020, and the firm's balance
sheet at December 31, 2019:
HARRIS INC.
Statement of Cash Flows
For the year Ended December 31, 2020
Cash Flows from Operating Activities:
Net income
Add (deduct) items not affecting cash:
Depreciation expense
Increase in accounts receivable
Decrease in merchandise inventory
Increase in accounts payable
Net cash provided by operating activities
Cash Flows from Investing Activities
Purchase of buildings
Proceeds from sale of land at its cost
Net cash used by investing activities
Cash Flows from Financing Activities:
Payment of short-term debt
Payment of notes payable
Proceeds from issuance of long-term debt
Proceeds from issuance of common stock
Payment of cash dividends on common stock
Net cash provided by financing activities
Net decrease in cash for the year
Assets
Cash
Accounts receivable
Merchandise inventory
Total current assets
HARRIS INC.
Balance Sheet
At December 31, 2019
Land
Buildings
Less: Accumulated depreciation
Total land and buildings
Total assets
Liabilities
Accounts payable
Short-term debt
Notes payable
Total current liabilities
Long-term debt
Stockholders' Equity
Common stock, no par
Retained earnings
Total Stockholders' Equity
Total liabilities and Stockholders' Equity
Required A
Required B
$ 14,900
31,500
(8,900)
31,400
4,200
HARRIS INC.
Statement of Changes in Retained Earnings
For the Year Ended December 31, 2020
$ 73,100
Retained earnings, January 1, 2020
(92,200)
9,200
$(83,000)
(4,400)
(9,500)
15,200
9,900
(7,400)
$ 3,800
$ (6,100)
$ 15,800
62,400
78,000
$156,200
35,600
119,400
(72,700)
$ 82,300
$238,500
Required:
a. Using the preceding Information, complete the balance sheet for Harris at December 31, 2020.
b. Complete the statement of changes in retained earnings for the year ended December 31, 2020.
$ 59,600
16,600
34,900
Complete this question by entering your answers in the tabs below.
$111,100
50,400
$ 21,200
55,800
$ 77,000
$238,500
Complete the statement of changes in retained earnings for the year ended December 31, 2020. (Amounts to be deducted
should be indicated by a minus sign.)
Transcribed Image Text:Following are a statement of cash flows (Indirect method) for Harris Inc. for the year ended December 31, 2020, and the firm's balance sheet at December 31, 2019: HARRIS INC. Statement of Cash Flows For the year Ended December 31, 2020 Cash Flows from Operating Activities: Net income Add (deduct) items not affecting cash: Depreciation expense Increase in accounts receivable Decrease in merchandise inventory Increase in accounts payable Net cash provided by operating activities Cash Flows from Investing Activities Purchase of buildings Proceeds from sale of land at its cost Net cash used by investing activities Cash Flows from Financing Activities: Payment of short-term debt Payment of notes payable Proceeds from issuance of long-term debt Proceeds from issuance of common stock Payment of cash dividends on common stock Net cash provided by financing activities Net decrease in cash for the year Assets Cash Accounts receivable Merchandise inventory Total current assets HARRIS INC. Balance Sheet At December 31, 2019 Land Buildings Less: Accumulated depreciation Total land and buildings Total assets Liabilities Accounts payable Short-term debt Notes payable Total current liabilities Long-term debt Stockholders' Equity Common stock, no par Retained earnings Total Stockholders' Equity Total liabilities and Stockholders' Equity Required A Required B $ 14,900 31,500 (8,900) 31,400 4,200 HARRIS INC. Statement of Changes in Retained Earnings For the Year Ended December 31, 2020 $ 73,100 Retained earnings, January 1, 2020 (92,200) 9,200 $(83,000) (4,400) (9,500) 15,200 9,900 (7,400) $ 3,800 $ (6,100) $ 15,800 62,400 78,000 $156,200 35,600 119,400 (72,700) $ 82,300 $238,500 Required: a. Using the preceding Information, complete the balance sheet for Harris at December 31, 2020. b. Complete the statement of changes in retained earnings for the year ended December 31, 2020. $ 59,600 16,600 34,900 Complete this question by entering your answers in the tabs below. $111,100 50,400 $ 21,200 55,800 $ 77,000 $238,500 Complete the statement of changes in retained earnings for the year ended December 31, 2020. (Amounts to be deducted should be indicated by a minus sign.)
Cash Flows from Financing Activities:
Payment of short-term debt
Payment of notes payable
Proceeds from Issuance of long-term debt
Proceeds from Issuance of common stock
Payment of cash dividends on common stock
Net cash provided by financing activities
Net decrease in cash for the year
Assets
Cash
Accounts receivable
Merchandise inventory
Total current assets
Land
Buildings
Less: Accumulated depreciation
Total land and buildings
Total assets
Liabilities
Accounts payable
Short-term deb
HARRIS INC.
Balance Sheet
At December 31, 2019
Notes payable
Total current liabilities
Long-term debt
Stockholders' Equity
Common stock, no par
Retained earnings
Total Stockholders' Equity
Total liabilities and Stockholders Equity
Required A Required B
Accote:
Current st
Cash
Accounts receivable
Merchandise inventory
Totalcument assets
Noncurent assets:
Land
Buildings
Less: Accumulated depreciation
Total noncurent assets
Total assets
Liabilities and stockholders' Equity:
Current liabilities:
Accounts payable
Short-term diebt
Notes payable
Totalcumentables
(4,480)
(9,580)
15,280
9,988
(7,400)
3,880
$ (6,180)
Required:
a. Using the preceding Information, complete the balance sheet for Harris at December 31, 2020.
b. Complete the statement of changes in retained earnings for the year ended December 31, 2020.
$ 15,800
62,488
78,008
Complete this question by entering your answers in the tabs below.
Long-term dat
Stockholders' Equity
Common stock
Retained eamings
Total stockholders' equity
Total liabilities and stockholders' equity
$156,200
35,608
119,488
< Required A
(72,700)
Using the preceding information, complete the balance sheet for Harris at December 31, 2020.
HARRIS INC.
Balance Sheet
At December 31, 2020
$ 82,300
$238,500
$ 59,600
16,600
34,908
$111,108
50,488
$ 21,200
55,800
$ 77,088
$238,500
$
$
$
$
0
0
0
0
Required B >
Transcribed Image Text:Cash Flows from Financing Activities: Payment of short-term debt Payment of notes payable Proceeds from Issuance of long-term debt Proceeds from Issuance of common stock Payment of cash dividends on common stock Net cash provided by financing activities Net decrease in cash for the year Assets Cash Accounts receivable Merchandise inventory Total current assets Land Buildings Less: Accumulated depreciation Total land and buildings Total assets Liabilities Accounts payable Short-term deb HARRIS INC. Balance Sheet At December 31, 2019 Notes payable Total current liabilities Long-term debt Stockholders' Equity Common stock, no par Retained earnings Total Stockholders' Equity Total liabilities and Stockholders Equity Required A Required B Accote: Current st Cash Accounts receivable Merchandise inventory Totalcument assets Noncurent assets: Land Buildings Less: Accumulated depreciation Total noncurent assets Total assets Liabilities and stockholders' Equity: Current liabilities: Accounts payable Short-term diebt Notes payable Totalcumentables (4,480) (9,580) 15,280 9,988 (7,400) 3,880 $ (6,180) Required: a. Using the preceding Information, complete the balance sheet for Harris at December 31, 2020. b. Complete the statement of changes in retained earnings for the year ended December 31, 2020. $ 15,800 62,488 78,008 Complete this question by entering your answers in the tabs below. Long-term dat Stockholders' Equity Common stock Retained eamings Total stockholders' equity Total liabilities and stockholders' equity $156,200 35,608 119,488 < Required A (72,700) Using the preceding information, complete the balance sheet for Harris at December 31, 2020. HARRIS INC. Balance Sheet At December 31, 2020 $ 82,300 $238,500 $ 59,600 16,600 34,908 $111,108 50,488 $ 21,200 55,800 $ 77,088 $238,500 $ $ $ $ 0 0 0 0 Required B >
Expert Solution
steps

Step by step

Solved in 4 steps

Blurred answer
Knowledge Booster
Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
Financial Accounting: The Impact on Decision Make…
Financial Accounting: The Impact on Decision Make…
Accounting
ISBN:
9781305654174
Author:
Gary A. Porter, Curtis L. Norton
Publisher:
Cengage Learning
Cornerstones of Financial Accounting
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Financial And Managerial Accounting
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning