Please help me with my homework. Thanks! Create an amortization schedule using the format I put in the image below—a minimum of 12 periods. Note: I attached an example of the amortization schedule below. Please create one with the same format. Thanks!

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
100%

Please help me with my homework. Thanks!

Create an amortization schedule using the format I put in the image below—a minimum of 12 periods.

Note: I attached an example of the amortization schedule below. Please create one with the same format. Thanks!

Period
1
2
3
4
5
6
TOTALS
Amortization Schedule
Outstanding
principal (OP)
P 5000
4,283.19
3523.37
2717.96
1,864.23
959.27
Interest due at end
of period (OP xi)
P 300
256.99
211.40
163.08
111.85
57.55
P 1,100.87
Payment (A)
P 1,016.81
1,016.81
1,016.81
1,016.81
1,016.81
1,016.81
P 6,100.86
Principal repaid at
end of period (A-I)
P 716.81
759.82
805.41
853.73
904.96
959.27
P 5,000.00
Transcribed Image Text:Period 1 2 3 4 5 6 TOTALS Amortization Schedule Outstanding principal (OP) P 5000 4,283.19 3523.37 2717.96 1,864.23 959.27 Interest due at end of period (OP xi) P 300 256.99 211.40 163.08 111.85 57.55 P 1,100.87 Payment (A) P 1,016.81 1,016.81 1,016.81 1,016.81 1,016.81 1,016.81 P 6,100.86 Principal repaid at end of period (A-I) P 716.81 759.82 805.41 853.73 904.96 959.27 P 5,000.00
Expert Solution
steps

Step by step

Solved in 2 steps with 2 images

Blurred answer
Knowledge Booster
Asset replacement decision
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education