Marina Company Statement of Financial Position June 30, 2020 Assets Current Assets Cash P 21,000.00 Accounts Receivables 160,000.00 Merchandise Inventory 300,000.00 Prepaid Expenses 9,000.00 Total Current Assets P 490,000.00 Property, Plant and Equipment 810,000.00 Total Assets P 1,300,000.00 Liabilities and Equity Liabilities: Current Liabilities P 200,000.00 Bonds Payable, 10% 300,000.00 Total Liabilities P 500,000.00 Equity: Ordinary Shares, P5 par value P 100,000.00 Retained Earnings 700,000.00 Total Equity 800,000.00 Total Liabilities and Equity P 1,300,00.00 Marina Company Income Statement For the month ended June 30, 2020 Sales P 2,100,000.00 Less: Cost of Goods Sold 1,260,000.00 Gross Margin P 840,000.00 Less: Operating Expenses 660,000.00 Net Operating Income P 180,000.00 Less: Interest Expenses 30,000.00 Net Income before Taxes P 150,000.00 Less: Income Taxes 45,000.00 Net Income P 105,000.00 Account balances at the beginning of the company’s fiscal year were: accounts receivable, P140,000; and inventory, P260,000. All sales were on account. Required: Compute the following financial ratios: 1. Gross margin percentage – Mr. De Ramos 2. Current ratio – Mr. Juanillo 3. Acid-test (quick) ratio – Ms. Abadier
Reporting Cash Flows
Reporting of cash flows means a statement of cash flow which is a financial statement. A cash flow statement is prepared by gathering all the data regarding inflows and outflows of a company. The cash flow statement includes cash inflows and outflows from various activities such as operating, financing, and investment. Reporting this statement is important because it is the main financial statement of the company.
Balance Sheet
A balance sheet is an integral part of the set of financial statements of an organization that reports the assets, liabilities, equity (shareholding) capital, other short and long-term debts, along with other related items. A balance sheet is one of the most critical measures of the financial performance and position of the company, and as the name suggests, the statement must balance the assets against the liabilities and equity. The assets are what the company owns, and the liabilities represent what the company owes. Equity represents the amount invested in the business, either by the promoters of the company or by external shareholders. The total assets must match total liabilities plus equity.
Financial Statements
Financial statements are written records of an organization which provide a true and real picture of business activities. It shows the financial position and the operating performance of the company. It is prepared at the end of every financial cycle. It includes three main components that are balance sheet, income statement and cash flow statement.
Owner's Capital
Before we begin to understand what Owner’s capital is and what Equity financing is to an organization, it is important to understand some basic accounting terminologies. A double-entry bookkeeping system Normal account balances are those which are expected to have either a debit balance or a credit balance, depending on the nature of the account. An asset account will have a debit balance as normal balance because an asset is a debit account. Similarly, a liability account will have the normal balance as a credit balance because it is amount owed, representing a credit account. Equity is also said to have a credit balance as its normal balance. However, sometimes the normal balances may be reversed, often due to incorrect journal or posting entries or other accounting/ clerical errors.
Marina Company
June 30, 2020
Assets
Current Assets
Cash P 21,000.00
Accounts Receivables 160,000.00
Merchandise Inventory 300,000.00
Prepaid Expenses 9,000.00
Total Current Assets P 490,000.00
Property, Plant and Equipment 810,000.00
Total Assets P 1,300,000.00
Liabilities and Equity
Liabilities:
Current Liabilities P 200,000.00
Bonds Payable, 10% 300,000.00
Total Liabilities P 500,000.00
Equity:
Ordinary Shares, P5 par value P 100,000.00
Retained Earnings 700,000.00
Total Equity 800,000.00
Total Liabilities and Equity P 1,300,00.00
Marina Company
Income Statement
For the month ended June 30, 2020
Sales P 2,100,000.00
Less: Cost of Goods Sold 1,260,000.00
Gross Margin P 840,000.00
Less: Operating Expenses 660,000.00
Net Operating Income P 180,000.00
Less: Interest Expenses 30,000.00
Net Income before Taxes P 150,000.00
Less: Income Taxes 45,000.00
Net Income P 105,000.00
Account balances at the beginning of the company’s fiscal year were: accounts receivable, P140,000; and inventory, P260,000. All sales were on account.
Required:
Compute the following financial ratios:
1. Gross margin percentage – Mr. De Ramos
2. Current ratio – Mr. Juanillo
3. Acid-test (quick) ratio – Ms. Abadier
4. Accounts receivable turnover in days – Ms. Alvarez
5. Inventory turnover in days – Ms. Balasoto
6. Debt-to-equity ratio – Ms. De Guzman
7. Times interest earned – Ms. De Lima
8. Book value per share – Ms. Estares
Trending now
This is a popular solution!
Step by step
Solved in 6 steps
