Item REVENUES Ticket sales Concessions Tuition fees Donations Corporate underwriters Gala ticket, silent auction revenue Interest Participation fees TOTAL REVENUES EXPENDITURES Artistic Director Rent Utilities Advertising Facilities/maintenance Supplies Royalty fees Production expenses Box Office Concessions Fundraising Capital purchases Bank/charge expenses Class instruction payment to Artistic Director Class expenses Reduce debt TOTAL EXPENDITURES Budgeted 2001 $36,000 $8,500 $6,750 $22,000 $12,000 $6,000 $50 $1,700 $93,000 $26,000 $14,000 $6,500 $3,000 $1,200 $1,200 $10,200 $12,000 $850 $4,000 $3,000 $4,000 $300 $5,500 $1,250 $0 $93,000 Actual 2001 $32,400 $6,480 $0 $29,000 $6,000 $2,900 $20 $1,500 $78,300 $26,000 $14,000 $7,400 $3,800 $3,500 $1,400 $8,600 $7,000 $300 $3,500 $2,000 $1,600 $100 $0 $0 $0 $79,200 Proposed 2002 $33,100 $7,000 $0 $30,500 $8,000 $3,000 $0 $1,500 $83,100 $26,000 $14,000 $8,000 $4,000 $4,000 $1,600 $9,000 $8,000 $300 $3,500 $2,100 $0 $100 $0 $0 $2,500 $83,100

Principles of Accounting Volume 2
19th Edition
ISBN:9781947172609
Author:OpenStax
Publisher:OpenStax
Chapter12: Balanced Scorecard And Other Performance Measures
Section: Chapter Questions
Problem 2EB: For the following descriptions, state whether the cost is controllable or uncontrollable by...
icon
Related questions
Question
The template spreadsheet includes the Theater’s proposed budget (formatted as it appears in the case). Revise this document in two ways. 1. Revise so the budget is professionally formatted. 2. Include new columns that help communicate the changes in the proposed budget.
REVENUES
Ticket sales
Concessions
Item
Tuition fees
Donations
Corporate underwriters
Gala ticket, silent auction revenue
Interest
Participation fees
TOTAL REVENUES
EXPENDITURES
Artistic Director
Rent
Utilities
Advertising
Facilities/maintenance
Supplies
Royalty fees
Production expenses
Box Office
Concessions
Fundraising
Capital purchases
Bank/charge expenses
Class instruction payment to Artistic Director
Class expenses
Reduce debt
TOTAL EXPENDITURES
Budgeted 2001
$36,000
$8,500
$6,750
$22,000
$12,000
$6,000
$50
$1,700
$93,000
$26,000
$14,000
$6,500
$3,000
$1,200
$1,200
$10,200
$12,000
$850
$4,000
$3,000
$4,000
$300
$5,500
$1,250
$0
$93,000
Actual 2001
$32,400
$6,480
$0
$29,000
$6,000
$2,900
$20
$1,500
$78,300
$26,000
$14,000
$7,400
$3,800
$3,500
$1,400
$8,600
$7,000
$300
$3,500
$2,000
$1,600
$100
$0
$0
$0
$79,200
Proposed 2002
$33,100
$7,000
$0
$30,500
$8,000
$3,000
$0
$1,500
$83,100
$26,000
$14,000
$8,000
$4,000
$4,000
$1,600
$9,000
$8,000
$300
$3,500
$2,100
$0
$100
$0
$0
$2,500
$83,100
Transcribed Image Text:REVENUES Ticket sales Concessions Item Tuition fees Donations Corporate underwriters Gala ticket, silent auction revenue Interest Participation fees TOTAL REVENUES EXPENDITURES Artistic Director Rent Utilities Advertising Facilities/maintenance Supplies Royalty fees Production expenses Box Office Concessions Fundraising Capital purchases Bank/charge expenses Class instruction payment to Artistic Director Class expenses Reduce debt TOTAL EXPENDITURES Budgeted 2001 $36,000 $8,500 $6,750 $22,000 $12,000 $6,000 $50 $1,700 $93,000 $26,000 $14,000 $6,500 $3,000 $1,200 $1,200 $10,200 $12,000 $850 $4,000 $3,000 $4,000 $300 $5,500 $1,250 $0 $93,000 Actual 2001 $32,400 $6,480 $0 $29,000 $6,000 $2,900 $20 $1,500 $78,300 $26,000 $14,000 $7,400 $3,800 $3,500 $1,400 $8,600 $7,000 $300 $3,500 $2,000 $1,600 $100 $0 $0 $0 $79,200 Proposed 2002 $33,100 $7,000 $0 $30,500 $8,000 $3,000 $0 $1,500 $83,100 $26,000 $14,000 $8,000 $4,000 $4,000 $1,600 $9,000 $8,000 $300 $3,500 $2,100 $0 $100 $0 $0 $2,500 $83,100
Expert Solution
steps

Step by step

Solved in 3 steps with 2 images

Blurred answer
Knowledge Booster
Cost control
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Principles of Accounting Volume 2
Principles of Accounting Volume 2
Accounting
ISBN:
9781947172609
Author:
OpenStax
Publisher:
OpenStax College
Survey of Accounting (Accounting I)
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning
Quickbooks Online Accounting
Quickbooks Online Accounting
Accounting
ISBN:
9780357391693
Author:
Owen
Publisher:
Cengage
Cornerstones of Cost Management (Cornerstones Ser…
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning