It is now 30 June and our business is preparing adjustments via a worksheet. Complete the following adjustments in the worksheet (if no adjustment is necessary enter "0" in the relevant box). Then answer the 3 questions at the bottom of the table. 1   Prepaid 12000 rent on 1 April for three months. Adjustments have been done for April and May. 2   30 June is a Sunday.  Wages are paid fortnightly (8000) with the last payment made on Friday 21 June. As the busienss operates from Monday to Firday we need to accrue one week. 3   Earned 2500 of Subscriptions Revenue which had already being paid for by the client. 4   Work in Progress (for Services) is calculated to be 2800. (Use accrued revenue). 5   Office Supplies were counted on 30 June. They totalled 4550. 6   Depreciation for June is 1350. 7   Interest on Note Payable is 600. This is payable in July. Worksheet for the month ended 30 June   Unadjusted TB   Adjustments Adjusted TB Account Dr Cr Ref Dr Cr Dr Cr Cash At Bank 31600         Answer   Accounts Receivable 41350         Answer   Inventory 22890         Answer   Office Supplies 4850   Answer Answer Answer Answer   Prepaid Rent 4000   Answer Answer Answer Answer   Accrued Revenue 0   Answer Answer Answer Answer   Equipment 72100         Answer   Accum Depreciation   36700 Answer Answer Answer   Answer Accounts Payable   32550         Answer Interest Payable   0 Answer Answer Answer   Answer Salaries Payable   0 Answer Answer Answer   Answer Unearned Revenue   4200 Answer Answer Answer   Answer Notes Payable   75000         Answer Owners Capital   30980         Answer Income Summary               Service Revenue   152300 Answer Answer Answer   Answer Subscriptions Revenue   98700 Answer Answer Answer   Answer COGS 56670         Answer   Bank Fees 320         Answer   Depreication Expense 14850   Answer Answer Answer Answer   Interest Expense 6000   Answer Answer Answer Answer   Rent Expense 26000   Answer Answer Answer Answer   Salaries Expense 143000   Answer Answer Answer Answer   Supplies Expense 6800   Answer Answer Answer Answer                   Total 430430 430430       Answer Answer   Has this business made a profit or loss?   What are total assets   Will owners equity increase or decrease?

Principles of Accounting Volume 1
19th Edition
ISBN:9781947172685
Author:OpenStax
Publisher:OpenStax
Chapter9: Accounting For Receivables
Section: Chapter Questions
Problem 3Q: On January 1, a flower shop contracts with customers to provide flowers for their wedding on June 2....
icon
Related questions
icon
Concept explainers
Question

 It is now 30 June and our business is preparing adjustments via a worksheet.

Complete the following adjustments in the worksheet (if no adjustment is necessary enter "0" in the relevant box).

Then answer the 3 questions at the bottom of the table.

1   Prepaid 12000 rent on 1 April for three months. Adjustments have been done for April and May.

2   30 June is a Sunday.  Wages are paid fortnightly (8000) with the last payment made on Friday 21 June. As the busienss operates from Monday to Firday we need to accrue one week.

3   Earned 2500 of Subscriptions Revenue which had already being paid for by the client.

4   Work in Progress (for Services) is calculated to be 2800. (Use accrued revenue).

5   Office Supplies were counted on 30 June. They totalled 4550.

6   Depreciation for June is 1350.

7   Interest on Note Payable is 600. This is payable in July.

Worksheet for the month ended 30 June

 

Unadjusted TB

 

Adjustments

Adjusted TB

Account

Dr

Cr

Ref

Dr

Cr

Dr

Cr

Cash At Bank

31600

 

 

 

 

Answer

 

Accounts Receivable

41350

 

 

 

 

Answer

 

Inventory

22890

 

 

 

 

Answer

 

Office Supplies

4850

 

Answer

Answer

Answer

Answer

 

Prepaid Rent

4000

 

Answer

Answer

Answer

Answer

 

Accrued Revenue

0

 

Answer

Answer

Answer

Answer

 

Equipment

72100

 

 

 

 

Answer

 

Accum Depreciation

 

36700

Answer

Answer

Answer

 

Answer

Accounts Payable

 

32550

 

 

 

 

Answer

Interest Payable

 

0

Answer

Answer

Answer

 

Answer

Salaries Payable

 

0

Answer

Answer

Answer

 

Answer

Unearned Revenue

 

4200

Answer

Answer

Answer

 

Answer

Notes Payable

 

75000

 

 

 

 

Answer

Owners Capital

 

30980

 

 

 

 

Answer

Income Summary

 

 

 

 

 

 

 

Service Revenue

 

152300

Answer

Answer

Answer

 

Answer

Subscriptions Revenue

 

98700

Answer

Answer

Answer

 

Answer

COGS

56670

 

 

 

 

Answer

 

Bank Fees

320

 

 

 

 

Answer

 

Depreication Expense

14850

 

Answer

Answer

Answer

Answer

 

Interest Expense

6000

 

Answer

Answer

Answer

Answer

 

Rent Expense

26000

 

Answer

Answer

Answer

Answer

 

Salaries Expense

143000

 

Answer

Answer

Answer

Answer

 

Supplies Expense

6800

 

Answer

Answer

Answer

Answer

 

 

 

 

 

 

 

 

 

Total

430430

430430

 

 

 

Answer

Answer

 

Has this business made a profit or loss?

 

What are total assets

 

Will owners equity increase or decrease?

 

 

 

 

 

Please show calculations as well.

 

Expert Solution
steps

Step by step

Solved in 4 steps with 2 images

Blurred answer
Knowledge Booster
Completing the Accounting Cycle
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Principles of Accounting Volume 1
Principles of Accounting Volume 1
Accounting
ISBN:
9781947172685
Author:
OpenStax
Publisher:
OpenStax College