In the provided income statement image, can you plz calculate the profitability ratios: Gross Profit Margin for the 3 years (2021, 2020, 2019) and Profit Margin for 3 years) and could you discuss and explain the gross profit margin and profit margin and overall the company's profitability (or lack thereof).

Managerial Accounting: The Cornerstone of Business Decision-Making
7th Edition
ISBN:9781337115773
Author:Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Chapter15: Financial Statement Analysis
Section: Chapter Questions
Problem 37E: Sundahl Companys income statements for the past 2 years are as follows: Refer to the information for...
icon
Related questions
Question

In the provided income statement image, can you plz calculate the profitability ratios: Gross Profit Margin for the 3 years (2021, 2020, 2019) and Profit Margin for 3 years) and could you discuss and explain the gross profit margin and profit margin and overall the company's profitability (or lack thereof).

 

 

 

The Michaels Companies, Inc.
Consolidated Statements of Comprehensive Income
For 12 Months Ended
(in thousands of U.S dollars, except per share data)
INCOME STATEMENT TREND
2019 - 2020
2019 - 2020
x Increase
or Decrease
2020 - 2021
z Increase
or Decrease
2019 - 2021
z Increase
or Decrease
2020 - 2021
2019 - 2021
Feb. 02,
Jan. 30,
Feb. 01,
2020
Feb. 01,
Jan. 30,
Feb. 02,
Increase or
Decrease
Increase or
Increase or
Decrease
2019
2020
2021
2019
2021
Decrease
$ 5.271,944
$ 5,271,112 $
3.315.035 $
1,956.077.4
1,390,620
28,835
(832)
66,759
199,075
115,255
83,820
86,340
(19,497)
(1,526)
18,503
(1,648)
20,728
(2,810)
2,233
(20,107)
22,340
(199,907)
(48,496)
-3.79% $5,072,037
3,199,780
1,872,257
1,304,280
Net sales
$5,072,037 $
3,199,780 $
1,872,257 $
1,304,280 $
48,332 $
4,608 $
515,037 $
154,090 $
1,316 $
3.92% $ 5,271,944 $ 5,271,112 $
3,315,035 $
1,956,077 $
1,390,620 $
28.835 $
3,082
533,540 $
152,442 $
22,044 $
(1,550) $
360,604 $
65,669 $
$ 294,935 $
-0.02%
Cost of sales and occupancy expense
Gross profit
Selling, general and administrative
Restructure and impairment charges
Store pre-opening costs
Operating income
Interest expense
Losses on early extinguishments of debt and refinancing costs
Other (income) expense, net
3,248,276
2,023,668
1,351,401
104,238
-1.49%
3.60%
3,248,276
2,023,668
1,351,401
104,238
4,417
563,612
147,085
1,835
2.06%
(151,411)
(47,121)
(55,906)
-7.48%
4.48%
(67,591)
39,219
(75,403)
(1,335)
(30,072)
5,357
20,209
-3.34%
-3.49%
6.62%
2.90%
-53.63%
48,332
4,608
515,037
154,090
1,316
1,260
358,371
85,776
-40.34%
-72.34%
-30.22%
-5.34%
4,417
563,612
147,085
1,835
(2,362)i
417,054
191
4.32%
3,082 $
533,540 $
152,442 $
22.044 $
(1,550) $
360,60424
-33.12%
$
(48,575)
7,005
(519)
3,622
(58,683)
(11,733)
(46,950)
-8.62%
3.59%
4.76%
-28.28%
-1.07%
3.64%
1575.08%
1101.31%
1,260 $
358,371 $
85,776 *
$272,595$
-153.34%
-223.02%
(2,362)
417,054
812
-34.38%
Income before income taxes
-14.07%
0.62%
(56,450)
-13.54%
Income taxes
-23.44%
-32.65%
97,509
319,545
-12.03%
65,669 $
97.509
8.20% $ 319,545
(31,840)
(24,610)
Net income
-14.69% $ 272.595
$ 294,935 !$
-7.70%
Other comprehensive income, net of tax:
Foreign currenoy and oash flow hedgeslinterest rate swaps
Comprehensive income
(10,898)
308,647
2,625
(44,325)
9.387 $
$ 304,322 $
(8,273) $
-24.09%
(8,273)
17,660
40,000
-213.47%
(10,898)
308.647 $ 304,322
9,387 $
20,285
-186.14%
$ 264,322 $
-14.36% $ 264,322
15.13% $
(4,325)
-1.40%
Earnings per common share:
Basic (in dollars per share)
Diluted (in dollars per share)
Weighted-average common shares outstanding:
Basio (in shares)
Diluted (in shares)
1.87
1.78 $
(0)
(0)
-4.81% $
1.78
2.01 i$
12.92% $
1.87
2.01 $
7.49%
1.86
1.78 $
-4.30% $
1.78
1.98 $
11.24% $
1.86
1.98 $
6.45%
170,610
171,378
170,610
171,378
-14.11%
153,134 $
153,202 $
(17,476)
(18,176)
-10.24%
153,134
153,202
146,541 *
(6,593)
(4,671)
-4.31%
146,541 $
148,531 $
(24,069)
(22,847)
-10.61%
148,531, $
-3.05%
-13.33%
Transcribed Image Text:The Michaels Companies, Inc. Consolidated Statements of Comprehensive Income For 12 Months Ended (in thousands of U.S dollars, except per share data) INCOME STATEMENT TREND 2019 - 2020 2019 - 2020 x Increase or Decrease 2020 - 2021 z Increase or Decrease 2019 - 2021 z Increase or Decrease 2020 - 2021 2019 - 2021 Feb. 02, Jan. 30, Feb. 01, 2020 Feb. 01, Jan. 30, Feb. 02, Increase or Decrease Increase or Increase or Decrease 2019 2020 2021 2019 2021 Decrease $ 5.271,944 $ 5,271,112 $ 3.315.035 $ 1,956.077.4 1,390,620 28,835 (832) 66,759 199,075 115,255 83,820 86,340 (19,497) (1,526) 18,503 (1,648) 20,728 (2,810) 2,233 (20,107) 22,340 (199,907) (48,496) -3.79% $5,072,037 3,199,780 1,872,257 1,304,280 Net sales $5,072,037 $ 3,199,780 $ 1,872,257 $ 1,304,280 $ 48,332 $ 4,608 $ 515,037 $ 154,090 $ 1,316 $ 3.92% $ 5,271,944 $ 5,271,112 $ 3,315,035 $ 1,956,077 $ 1,390,620 $ 28.835 $ 3,082 533,540 $ 152,442 $ 22,044 $ (1,550) $ 360,604 $ 65,669 $ $ 294,935 $ -0.02% Cost of sales and occupancy expense Gross profit Selling, general and administrative Restructure and impairment charges Store pre-opening costs Operating income Interest expense Losses on early extinguishments of debt and refinancing costs Other (income) expense, net 3,248,276 2,023,668 1,351,401 104,238 -1.49% 3.60% 3,248,276 2,023,668 1,351,401 104,238 4,417 563,612 147,085 1,835 2.06% (151,411) (47,121) (55,906) -7.48% 4.48% (67,591) 39,219 (75,403) (1,335) (30,072) 5,357 20,209 -3.34% -3.49% 6.62% 2.90% -53.63% 48,332 4,608 515,037 154,090 1,316 1,260 358,371 85,776 -40.34% -72.34% -30.22% -5.34% 4,417 563,612 147,085 1,835 (2,362)i 417,054 191 4.32% 3,082 $ 533,540 $ 152,442 $ 22.044 $ (1,550) $ 360,60424 -33.12% $ (48,575) 7,005 (519) 3,622 (58,683) (11,733) (46,950) -8.62% 3.59% 4.76% -28.28% -1.07% 3.64% 1575.08% 1101.31% 1,260 $ 358,371 $ 85,776 * $272,595$ -153.34% -223.02% (2,362) 417,054 812 -34.38% Income before income taxes -14.07% 0.62% (56,450) -13.54% Income taxes -23.44% -32.65% 97,509 319,545 -12.03% 65,669 $ 97.509 8.20% $ 319,545 (31,840) (24,610) Net income -14.69% $ 272.595 $ 294,935 !$ -7.70% Other comprehensive income, net of tax: Foreign currenoy and oash flow hedgeslinterest rate swaps Comprehensive income (10,898) 308,647 2,625 (44,325) 9.387 $ $ 304,322 $ (8,273) $ -24.09% (8,273) 17,660 40,000 -213.47% (10,898) 308.647 $ 304,322 9,387 $ 20,285 -186.14% $ 264,322 $ -14.36% $ 264,322 15.13% $ (4,325) -1.40% Earnings per common share: Basic (in dollars per share) Diluted (in dollars per share) Weighted-average common shares outstanding: Basio (in shares) Diluted (in shares) 1.87 1.78 $ (0) (0) -4.81% $ 1.78 2.01 i$ 12.92% $ 1.87 2.01 $ 7.49% 1.86 1.78 $ -4.30% $ 1.78 1.98 $ 11.24% $ 1.86 1.98 $ 6.45% 170,610 171,378 170,610 171,378 -14.11% 153,134 $ 153,202 $ (17,476) (18,176) -10.24% 153,134 153,202 146,541 * (6,593) (4,671) -4.31% 146,541 $ 148,531 $ (24,069) (22,847) -10.61% 148,531, $ -3.05% -13.33%
Expert Solution
steps

Step by step

Solved in 2 steps with 2 images

Blurred answer
Knowledge Booster
Ratio Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Survey of Accounting (Accounting I)
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Financial Accounting: The Impact on Decision Make…
Financial Accounting: The Impact on Decision Make…
Accounting
ISBN:
9781305654174
Author:
Gary A. Porter, Curtis L. Norton
Publisher:
Cengage Learning
Financial Accounting
Financial Accounting
Accounting
ISBN:
9781305088436
Author:
Carl Warren, Jim Reeve, Jonathan Duchac
Publisher:
Cengage Learning
College Accounting, Chapters 1-27
College Accounting, Chapters 1-27
Accounting
ISBN:
9781337794756
Author:
HEINTZ, James A.
Publisher:
Cengage Learning,