Her predicted sales are as follows Jan Feb Mar April May June July   300 350 350 450 500 550 600               The candles cost $5 to make, and sell for $12.       Roxy buys in the raw materials the month before she sells the candles. She pays a deposit of 20% when she orders and the rest the following month   At the start of the year she owed $1,000 to supplier for the previous month       Her customers pay 75% in the month of purchase and 25% the following month       She pays rent of $1,000 on the shop in cash during the month before it is due        She pays cash wages of $500 a month during the month       Her other running costs are $900 a month, but this includes $200 for depreciation of the candle making machine   In month 4 in the forthcoming year she intends to invest $5,000 on a new machine       At the start of the year she has a Bank balance of $3,500 and is owed $600 from sales from the previous year, all of which will be collected in month 1 1. Calculate her cash flow for the first 6 months of the year, and advise her       2. Using Scenario planning (under data), calculate what happens if       a) all sales are cash sales       b) the price of the candles is increased to $12.50       c) The cost of the raw materials is reduced by 10%       d) Using a simple percentage increase sales by 10% and decrease sales by 10%       e) Takes out a loan for $5,000 during month 2, repayable at $500 a month for 12 months (including interest)

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

 

Her predicted sales are as follows Jan Feb Mar April May June July
  300 350 350 450 500 550 600

 

   
       
The candles cost $5 to make, and sell for $12.      
Roxy buys in the raw materials the month before she sells the candles. She pays a deposit of 20% when she orders and the rest the following month  
At the start of the year she owed $1,000 to supplier for the previous month      
Her customers pay 75% in the month of purchase and 25% the following month      
She pays rent of $1,000 on the shop in cash during the month before it is due       
She pays cash wages of $500 a month during the month      
Her other running costs are $900 a month, but this includes $200 for depreciation of the candle making machine  
In month 4 in the forthcoming year she intends to invest $5,000 on a new machine      
At the start of the year she has a Bank balance of $3,500 and is owed $600 from sales from the previous year, all of which will be collected in month 1
1. Calculate her cash flow for the first 6 months of the year, and advise her      
2. Using Scenario planning (under data), calculate what happens if      
a) all sales are cash sales      
b) the price of the candles is increased to $12.50      
c) The cost of the raw materials is reduced by 10%      
d) Using a simple percentage increase sales by 10% and decrease sales by 10%      
e) Takes out a loan for $5,000 during month 2, repayable at $500 a month for 12 months (including interest)    
 
Expert Solution
steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Income Statement Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education