Given the results of the previous income statement calculations, complete the following statements: • In Year 2, if Cold Goose has 5,000 shares of preferred stock issued and outstanding, then each preferred share should expect to receive_____ in annual dividends. If Cold Goose has 400,000 shares of common stock issued and outstanding, then the firm’s earnings per share (EPS) is expected to change from_____in Year 1 to____in Year 2
Given the results of the previous income statement calculations, complete the following statements: • In Year 2, if Cold Goose has 5,000 shares of preferred stock issued and outstanding, then each preferred share should expect to receive_____ in annual dividends. If Cold Goose has 400,000 shares of common stock issued and outstanding, then the firm’s earnings per share (EPS) is expected to change from_____in Year 1 to____in Year 2
Chapter9: Capital Budgeting And Cash Flow Analysis
Section: Chapter Questions
Problem 20P
Related questions
Question
Cold Goose Metal Works Inc.’s income statement reports data for its first year of operation. The firm’s CEO would like sales to increase by 25% next year.
1. | Cold Goose is able to achieve this level of increased sales, but its interest costs increase from 10% to 15% of earnings before interest and taxes (EBIT). |
2. | The company’s operating costs (excluding depreciation and amortization) remain at 70% of net sales, and its depreciation and amortization expenses remain constant from year to year. |
3. | The company’s tax rate remains constant at 25% of its pre-tax income or earnings before taxes (EBT). |
4. | In Year 2, Cold Goose expects to pay $200,000 and $1,922,063 of preferred and common stock dividends, respectively. |
Complete the Year 2 income statement data for Cold Goose, then answer the questions that follow. Be sure to round each dollar value to the nearest whole dollar.
|
Cold Goose Metal Works Inc.
|
|
---|---|---|
Income Statement for Year Ending December 31
|
||
Year 1 | Year 2 ( |
|
Net sales | $30,000,000 |
|
Less: Operating costs, except depreciation and amortization | 21,000,000 |
|
Less: Depreciation and amortization expenses | 1,200,000 | 1,200,000 |
Operating income (or EBIT) | $7,800,000 |
|
Less: Interest expense | 780,000 |
|
Pre-tax income (or EBT) | 7,020,000 |
|
Less: Taxes (25%) | 1,755,000 |
|
Earnings after taxes | $5,265,000 |
|
Less: Preferred stock dividends | 200,000 |
|
Earnings available to common shareholders | 5,065,000 |
|
Less: Common stock dividends | 1,579,500 |
|
Contribution to |
$3,485,500 | $4,284,812 |
Given the results of the previous income statement calculations, complete the following statements:
• |
In Year 2, if Cold Goose has 5,000 If Cold Goose has 400,000 shares of common stock issued and outstanding, then the firm’s earnings per share (EPS) is expected to change from_____in Year 1 to____in Year 2 Cold Goose’s earnings before interest, taxes, depreciation and amortization (EBITDA) value changed from___in Year 1 to___in Year 2 |
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 3 steps with 2 images
Recommended textbooks for you
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Excel Applications for Accounting Principles
Accounting
ISBN:
9781111581565
Author:
Gaylord N. Smith
Publisher:
Cengage Learning
Intermediate Financial Management (MindTap Course…
Finance
ISBN:
9781337395083
Author:
Eugene F. Brigham, Phillip R. Daves
Publisher:
Cengage Learning
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Excel Applications for Accounting Principles
Accounting
ISBN:
9781111581565
Author:
Gaylord N. Smith
Publisher:
Cengage Learning
Intermediate Financial Management (MindTap Course…
Finance
ISBN:
9781337395083
Author:
Eugene F. Brigham, Phillip R. Daves
Publisher:
Cengage Learning