Create Income statement to determine if worthy of a purchase?

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

 

Asset impairment charge is non-cash charge that is deductible for taxes. It is considered one-time in nature.
· Income tax rate 25% (this is the same rate for income from all locations in this analysis).  

 

Create Income statement to determine if worthy of a purchase?   

Purchase:
Revenue
Passenger volume (in M)
Spend per passenger
Cost as % of sales
COGS
Rent
Labor
Other variable cost
Other costs (in $M)
Hudson
Depreciation
Capital expenditures
Working capital change
Asset impairment charge
2020
40.0%
10.0%
12.0%
2.0%
(200)
1,246.5
2,250.0 3,150.0 4,050.0 4,500.0
$ 1.96 $ 1.98 $ 1.99 $ 2.00 $ 2.00
1,050
2021e
(127)
(45)
(110)
40.0%
10.0%
14.0%
4.0%
1,300
2022e
(220)
10
(100)
41.0%
10.0%
16.0%
5.0%
0
1,450
2023e
(250)
(30)
0
41.0%
11.0%
15.0%
5.0%
1,450
2024e
(250)
(20)
0
41.0%
12.0%
16.0%
5.0%
1,450
(270)
5
0
Transcribed Image Text:Purchase: Revenue Passenger volume (in M) Spend per passenger Cost as % of sales COGS Rent Labor Other variable cost Other costs (in $M) Hudson Depreciation Capital expenditures Working capital change Asset impairment charge 2020 40.0% 10.0% 12.0% 2.0% (200) 1,246.5 2,250.0 3,150.0 4,050.0 4,500.0 $ 1.96 $ 1.98 $ 1.99 $ 2.00 $ 2.00 1,050 2021e (127) (45) (110) 40.0% 10.0% 14.0% 4.0% 1,300 2022e (220) 10 (100) 41.0% 10.0% 16.0% 5.0% 0 1,450 2023e (250) (30) 0 41.0% 11.0% 15.0% 5.0% 1,450 2024e (250) (20) 0 41.0% 12.0% 16.0% 5.0% 1,450 (270) 5 0
Expert Solution
steps

Step by step

Solved in 2 steps with 2 images

Blurred answer
Knowledge Booster
Inventory Management
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education